FJETLAND BYGGSERVICE AS

4019 STAVANGER

Finances

Share Ownership

Return on Equity

28,99 %

Current Ratio

2,31

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	355 000	308 000	434 000	310 000
Net Income	49 000	17 000	32 000	46 000
Total Assets	219 000	229 000	268 000	252 000
Total Equity	169 000	120 000	102 000	71 000

Income (NOK)	2022	2021	2020	2019
Revenue	355 000	308 000	434 000	310 000
Expenditure	291 000	281 000	387 000	245 000
Operating Profit	64 000	26 000	47 000	66 000
Financial Income	0	0	0	0
Financial Costs	1 000	4 000	6 000	8 000
Financial Balance	−1 000	−4 000	−6 000	−8 000
Earnings Before Tax	63 000	22 000	41 000	58 000
Tax	14 000	5 000	9 000	11 000
Net Income	49 000	17 000	32 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	106 000	110 000	151 000	121 000
Total Current Assets	113 000	119 000	117 000	131 000
Total Assets	219 000	229 000	268 000	252 000
Total Retained Equity	139 000	90 000	72 000	41 000
Total Equity	169 000	120 000	102 000	71 000
Total Long-Term Debt	1 000	43 000	87 000	128 000
Total Current Debt	49 000	66 000	78 000	52 000
Total Equity and Debt	219 000	229 000	268 000	252 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	355 000	308 000	434 000	310 000
Other Income	0	0	0	0
Revenue	355 000	308 000	434 000	310 000
Cost of Goods Sold	84 000	43 000	79 000	33 000
Salary Costs	2 000	0	63 000	118 000
Depreciation	46 000	41 000	30 000	8 000
Impairment	0	0	0	0
Expenditure	291 000	281 000	387 000	245 000
Operating Profit	64 000	26 000	47 000	66 000
Financial Income	0	0	0	0
Financial Costs	1 000	4 000	6 000	8 000
Financial Balance	−1 000	−4 000	−6 000	−8 000
Dividends	0	0	0	0
Net Income	49 000	17 000	32 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	106 000	110 000	151 000	121 000
Total Tangible Assets	106 000	110 000	151 000	121 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	106 000	110 000	151 000	121 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	113 000	33 000	112 000	108 000
Total Current Assets	113 000	119 000	117 000	131 000
Total Assets	219 000	229 000	268 000	252 000
Total Equity	169 000	120 000	102 000	71 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	43 000	87 000	128 000
Creditors	8 000	13 000	33 000	18 000
Unpaid Taxes	19 000	18 000	3 000	17 000
Dividends	0	0	0	0
Other Current Debt	6 000	27 000	35 000	11 000
Total Current Debt	49 000	66 000	78 000	52 000
Total Equity and Debt	219 000	229 000	268 000	252 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,99 %	14,17 %	31,37 %	64,79 %
Debt-to-Equity Ratio	0,01	0,36	0,85	1,8
Operating Profit Margin	18,03 %	8,44 %	10,83 %	21,29 %
Current Ratio	2,31	1,8	1,5	2,52
Quick Ratio	2,31	1,8	1,5	2,52
Equity Ratio	0,77	0,52	0,38	0,28
Gross Profit Margin	76,34 %	86,04 %	81,8 %	89,35 %