company

SIVIK GÅRD AS

4990 SØNDELED

Finances

Share Ownership

Return on Equity

585,71 %

Current Ratio

0,55

Debt-to-Equity Ratio

−3,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	214 000	1 075 000	91 000	0
Net Income	−164 000	142 000	18 000	−43 000
Total Assets	269 000	260 000	−21 000	−29 000
Total Equity	−28 000	137 000	−5 000	−23 000

Income (NOK)	2022	2021	2020	2019
Revenue	214 000	1 075 000	91 000	0
Expenditure	380 000	899 000	72 000	43 000
Operating Profit	−167 000	175 000	18 000	−43 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−168 000	175 000	18 000	−43 000
Tax	−4 000	33 000	0	0
Net Income	−164 000	142 000	18 000	−43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	161 000	147 000	0	0
Total Current Assets	109 000	113 000	−21 000	−29 000
Total Assets	269 000	260 000	−21 000	−29 000
Total Retained Equity	−58 000	112 000	−30 000	−48 000
Total Equity	−28 000	137 000	−5 000	−23 000
Total Long-Term Debt	100 000	0	0	0
Total Current Debt	197 000	124 000	−16 000	−6 000
Total Equity and Debt	269 000	260 000	−21 000	−29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	214 000	1 075 000	91 000	0
Other Income	0	0	0	0
Revenue	214 000	1 075 000	91 000	0
Cost of Goods Sold	264 000	406 000	53 000	27 000
Salary Costs	0	327 000	0	0
Depreciation	25 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	380 000	899 000	72 000	43 000
Operating Profit	−167 000	175 000	18 000	−43 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−164 000	142 000	18 000	−43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	102 000	74 000	0	0
Fixtures	59 000	74 000	0	0
Total Tangible Assets	161 000	147 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	161 000	147 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	113 000	−21 000	−29 000
Total Current Assets	109 000	113 000	−21 000	−29 000
Total Assets	269 000	260 000	−21 000	−29 000
Total Equity	−28 000	137 000	−5 000	−23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	100 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	−31 000	−30 000	−12 000
Dividends	0	0	0	0
Other Current Debt	197 000	122 000	14 000	6 000
Total Current Debt	197 000	124 000	−16 000	−6 000
Total Equity and Debt	269 000	260 000	−21 000	−29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	585,71 %	103,65 %	−360 %	186,96 %
Debt-to-Equity Ratio	−3,57	0	−0	−0
Operating Profit Margin	−78,04 %	16,28 %	19,78 %	-
Current Ratio	0,55	0,91	1,31	4,83
Quick Ratio	0,55	0,91	1,31	4,83
Equity Ratio	−0,1	0,53	0,24	0,79
Gross Profit Margin	−23,36 %	62,23 %	41,76 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English