company

BSP BYGG AS

3713 SKIEN

Finances

Share Ownership

Return on Equity

9,18 %

Current Ratio

0,37

Debt-to-Equity Ratio

−18,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	223 000	0	0	0
Net Income	−88 000	−606 000	−271 000	−18 000
Total Assets	17 100 000	15 911 000	14 761 000	5 297 000
Total Equity	−959 000	−872 000	−265 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	223 000	0	0	0
Expenditure	311 000	607 000	271 000	19 000
Operating Profit	−88 000	−606 000	−271 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−88 000	−606 000	−271 000	−18 000
Tax	0	0	0	0
Net Income	−88 000	−606 000	−271 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 929 000	0	0	0
Total Current Assets	171 000	15 911 000	14 761 000	5 297 000
Total Assets	17 100 000	15 911 000	14 761 000	5 297 000
Total Retained Equity	−984 000	−896 000	−289 000	−18 000
Total Equity	−959 000	−872 000	−265 000	6 000
Total Long-Term Debt	17 600 000	16 200 000	14 000 000	4 392 000
Total Current Debt	459 000	583 000	1 026 000	900 000
Total Equity and Debt	17 100 000	15 911 000	14 761 000	5 297 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	223 000	0	0	0
Other Income	0	0	0	0
Revenue	223 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	169 000	511 000	186 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	311 000	607 000	271 000	19 000
Operating Profit	−88 000	−606 000	−271 000	−19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−88 000	−606 000	−271 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 929 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 929 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 929 000	0	0	0
Stock	0	15 909 000	13 742 000	5 156 000
Total Investments	0	0	0	0
Cash, Bank	171 000	3 000	1 020 000	141 000
Total Current Assets	171 000	15 911 000	14 761 000	5 297 000
Total Assets	17 100 000	15 911 000	14 761 000	5 297 000
Total Equity	−959 000	−872 000	−265 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 600 000	16 200 000	14 000 000	4 392 000
Creditors	297 000	534 000	986 000	900 000
Unpaid Taxes	10 000	6 000	31 000	0
Dividends	0	0	0	0
Other Current Debt	153 000	43 000	9 000	0
Total Current Debt	459 000	583 000	1 026 000	900 000
Total Equity and Debt	17 100 000	15 911 000	14 761 000	5 297 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,18 %	69,5 %	102,26 %	−300 %
Debt-to-Equity Ratio	−18,35	−18,58	−52,83	732
Operating Profit Margin	−39,46 %	-	-	-
Current Ratio	0,37	27,29	14,39	5,89
Quick Ratio	0,37	−1,04	−1,16	−1,24
Equity Ratio	−0,06	−0,05	−0,02	0
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English