GITTES BEAUTY AS

5360 KOLLTVEIT

Finances

Share Ownership

Return on Equity

32,35 %

Current Ratio

1,18

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 480 000	1 330 000	1 316 000	950 000
Net Income	22 000	17 000	−7 000	14 000
Total Assets	567 000	498 000	477 000	378 000
Total Equity	68 000	47 000	29 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 480 000	1 330 000	1 316 000	950 000
Expenditure	1 454 000	1 309 000	1 325 000	934 000
Operating Profit	26 000	21 000	−9 000	15 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	0
Earnings Before Tax	28 000	22 000	−8 000	16 000
Tax	6 000	5 000	−2 000	2 000
Net Income	22 000	17 000	−7 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	567 000	498 000	477 000	378 000
Total Assets	567 000	498 000	477 000	378 000
Total Retained Equity	47 000	25 000	8 000	14 000
Total Equity	68 000	47 000	29 000	36 000
Total Long-Term Debt	19 000	31 000	35 000	51 000
Total Current Debt	479 000	419 000	412 000	291 000
Total Equity and Debt	567 000	498 000	477 000	378 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 480 000	1 330 000	1 316 000	950 000
Other Income	0	0	0	0
Revenue	1 480 000	1 330 000	1 316 000	950 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 425 000	1 268 000	1 291 000	911 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 454 000	1 309 000	1 325 000	934 000
Operating Profit	26 000	21 000	−9 000	15 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	22 000	17 000	−7 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	308 000	271 000	245 000	201 000
Total Current Assets	567 000	498 000	477 000	378 000
Total Assets	567 000	498 000	477 000	378 000
Total Equity	68 000	47 000	29 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 000	31 000	35 000	51 000
Creditors	1 000	1 000	1 000	1 000
Unpaid Taxes	177 000	163 000	147 000	123 000
Dividends	0	0	0	0
Other Current Debt	294 000	253 000	265 000	166 000
Total Current Debt	479 000	419 000	412 000	291 000
Total Equity and Debt	567 000	498 000	477 000	378 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,35 %	36,17 %	−24,14 %	38,89 %
Debt-to-Equity Ratio	0,28	0,66	1,21	1,42
Operating Profit Margin	1,76 %	1,58 %	−0,68 %	1,58 %
Current Ratio	1,18	1,19	1,16	1,3
Quick Ratio	1,18	1,19	1,16	1,3
Equity Ratio	0,12	0,09	0,06	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %