FÅE1-7 AS

0252 OSLO

Finances

Return on Equity

125 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1 047,82

Key figures (NOK)	2021	2020	2019
Revenue	0	0	14 000
Net Income	−120 000	0	−6 000
Total Assets	100 494 000	85 518 000	42 765 000
Total Equity	−96 000	24 000	24 000

Income (NOK)	2021	2019
Revenue	0	14 000
Expenditure	120 000	20 000
Operating Profit	−120 000	−6 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	−120 000	−6 000
Tax	0	0
Net Income	−120 000	−6 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	100 494 000	85 494 000	42 747 000
Total Current Assets	0	24 000	18 000
Total Assets	100 494 000	85 518 000	42 765 000
Total Retained Equity	−126 000	−6 000	−6 000
Total Equity	−96 000	24 000	24 000
Total Long-Term Debt	100 591 000	0	0
Total Current Debt	0	85 494 000	42 741 000
Total Equity and Debt	100 494 000	85 518 000	42 765 000

Cash flow (NOK)	2021	2019
Sales Income	0	14 000
Other Income	0	0
Revenue	0	14 000
Cost of Goods Sold	0	1 000
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	120 000	20 000
Operating Profit	−120 000	−6 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	−120 000	−6 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	100 494 000	85 494 000	42 747 000
Total Fixed Assets	100 494 000	85 494 000	42 747 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	17 000
Total Current Assets	0	24 000	18 000
Total Assets	100 494 000	85 518 000	42 765 000
Total Equity	−96 000	24 000	24 000
Short-Term Group Debt	0	0	42 747 000
Total Long-Term Debt	100 591 000	0	0
Creditors	0	0	−6 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	85 494 000	0
Total Current Debt	0	85 494 000	42 741 000
Total Equity and Debt	100 494 000	85 518 000	42 765 000

Financial indicators	2021	2020	2019
Return on Equity	125 %	0 %	−25 %
Debt-to-Equity Ratio	−1 047,82	0	0
Operating Profit Margin	-	-	−42,86 %
Current Ratio	-	0	0
Quick Ratio	-	0	0
Equity Ratio	−0	0	0
Gross Profit Margin	-	-	92,86 %