WIGO INVEST AS

0788 OSLO

Finances

Return on Equity

4,05 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 975 000	2 667 000	3 174 000	2 815 000
Net Income	7 000	−159 000	109 000	135 000
Total Assets	712 000	740 000	1 498 000	1 907 000
Total Equity	173 000	166 000	325 000	190 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 975 000	2 667 000	3 174 000	2 815 000
Expenditure	1 977 000	2 773 000	3 010 000	2 607 000
Operating Profit	−2 000	−106 000	164 000	208 000
Financial Income	0	0	0	1 000
Financial Costs	0	9 000	39 000	35 000
Financial Balance	0	−9 000	−39 000	−34 000
Earnings Before Tax	−2 000	−115 000	125 000	173 000
Tax	−9 000	43 000	16 000	38 000
Net Income	7 000	−159 000	109 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 000	30 000	751 000	991 000
Total Current Assets	642 000	710 000	747 000	915 000
Total Assets	712 000	740 000	1 498 000	1 907 000
Total Retained Equity	119 000	112 000	270 000	135 000
Total Equity	173 000	166 000	325 000	190 000
Total Long-Term Debt	0	0	5 000	589 000
Total Current Debt	539 000	574 000	1 168 000	1 128 000
Total Equity and Debt	712 000	740 000	1 498 000	1 907 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 975 000	2 667 000	3 174 000	2 815 000
Other Income	0	0	0	0
Revenue	1 975 000	2 667 000	3 174 000	2 815 000
Cost of Goods Sold	350 000	176 000	0	0
Salary Costs	1 279 000	1 890 000	2 173 000	1 982 000
Depreciation	0	270 000	270 000	101 000
Impairment	0	0	0	0
Expenditure	1 977 000	2 773 000	3 010 000	2 607 000
Operating Profit	−2 000	−106 000	164 000	208 000
Financial Income	0	0	0	1 000
Financial Costs	0	9 000	39 000	35 000
Financial Balance	0	−9 000	−39 000	−34 000
Dividends	0	0	0	0
Net Income	7 000	−159 000	109 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	40 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	721 000	991 000
Total Tangible Assets	0	0	721 000	991 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	0
Total Fixed Assets	70 000	30 000	751 000	991 000
Stock	0	142 000	0	0
Total Investments	0	0	0	0
Cash, Bank	246 000	146 000	221 000	414 000
Total Current Assets	642 000	710 000	747 000	915 000
Total Assets	712 000	740 000	1 498 000	1 907 000
Total Equity	173 000	166 000	325 000	190 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	5 000	589 000
Creditors	0	12 000	99 000	171 000
Unpaid Taxes	254 000	343 000	625 000	535 000
Dividends	0	0	0	0
Other Current Debt	254 000	171 000	433 000	385 000
Total Current Debt	539 000	574 000	1 168 000	1 128 000
Total Equity and Debt	712 000	740 000	1 498 000	1 907 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,05 %	−95,78 %	33,54 %	71,05 %
Debt-to-Equity Ratio	0	0	0,02	3,1
Operating Profit Margin	−0,1 %	−3,97 %	5,17 %	7,39 %
Current Ratio	1,19	1,24	0,64	0,81
Quick Ratio	1,19	1,64	0,64	0,81
Equity Ratio	0,24	0,22	0,22	0,1
Gross Profit Margin	82,28 %	93,4 %	100 %	100 %