SALG OG BYGGTEKNIKK AS

6068 EIKSUND

Finances

Share Ownership

Return on Equity

88,78 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	35 000	146 000	327 000	573 000
Net Income	−87 000	−4 000	−34 000	−3 000
Total Assets	12 000	68 000	46 000	234 000
Total Equity	−98 000	−11 000	−7 000	27 000

Income (NOK)	2022	2021	2020	2019
Revenue	35 000	146 000	327 000	573 000
Expenditure	118 000	149 000	356 000	568 000
Operating Profit	−83 000	−4 000	−30 000	5 000
Financial Income	1 000	1 000	0	0
Financial Costs	5 000	2 000	4 000	8 000
Financial Balance	−4 000	−1 000	−4 000	−8 000
Earnings Before Tax	−87 000	−4 000	−34 000	−3 000
Tax	0	0	0	0
Net Income	−87 000	−4 000	−34 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	14 000	0	0
Total Current Assets	5 000	53 000	46 000	234 000
Total Assets	12 000	68 000	46 000	234 000
Total Retained Equity	−128 000	−41 000	−37 000	−3 000
Total Equity	−98 000	−11 000	−7 000	27 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	110 000	78 000	53 000	207 000
Total Equity and Debt	12 000	68 000	46 000	234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	35 000	146 000	327 000	573 000
Other Income	0	0	0	0
Revenue	35 000	146 000	327 000	573 000
Cost of Goods Sold	3 000	15 000	1 000	4 000
Salary Costs	11 000	11 000	213 000	514 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	118 000	149 000	356 000	568 000
Operating Profit	−83 000	−4 000	−30 000	5 000
Financial Income	1 000	1 000	0	0
Financial Costs	5 000	2 000	4 000	8 000
Financial Balance	−4 000	−1 000	−4 000	−8 000
Dividends	0	0	0	0
Net Income	−87 000	−4 000	−34 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 000	14 000	0	0
Total Fixed Assets	7 000	14 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	4 000	0	33 000
Total Current Assets	5 000	53 000	46 000	234 000
Total Assets	12 000	68 000	46 000	234 000
Total Equity	−98 000	−11 000	−7 000	27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	29 000	17 000	8 000
Unpaid Taxes	0	7 000	16 000	82 000
Dividends	0	0	0	0
Other Current Debt	12 000	12 000	11 000	50 000
Total Current Debt	110 000	78 000	53 000	207 000
Total Equity and Debt	12 000	68 000	46 000	234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,78 %	36,36 %	485,71 %	−11,11 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−237,14 %	−2,74 %	−9,17 %	0,87 %
Current Ratio	0,05	0,68	0,87	1,13
Quick Ratio	0,05	0,68	0,87	1,13
Equity Ratio	−8,17	−0,16	−0,15	0,12
Gross Profit Margin	91,43 %	89,73 %	99,69 %	99,3 %