AARLAND CONSULTING AS

6065 ULSTEINVIK

Finances

Share Ownership

Return on Equity

49,11 %

Current Ratio

2,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 211 000	1 110 000	866 000	1 726 000
Net Income	248 000	162 000	−51 000	121 000
Total Assets	836 000	622 000	191 000	448 000
Total Equity	505 000	257 000	95 000	146 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 211 000	1 110 000	866 000	1 726 000
Expenditure	969 000	840 000	917 000	1 571 000
Operating Profit	242 000	270 000	−52 000	156 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	242 000	270 000	−52 000	156 000
Tax	−7 000	108 000	−1 000	34 000
Net Income	248 000	162 000	−51 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	836 000	622 000	191 000	448 000
Total Assets	836 000	622 000	191 000	448 000
Total Retained Equity	475 000	232 000	70 000	121 000
Total Equity	505 000	257 000	95 000	146 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	331 000	365 000	96 000	302 000
Total Equity and Debt	836 000	622 000	191 000	448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 211 000	1 110 000	836 000	1 726 000
Other Income	0	0	30 000	0
Revenue	1 211 000	1 110 000	866 000	1 726 000
Cost of Goods Sold	0	0	0	0
Salary Costs	809 000	739 000	745 000	1 259 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	969 000	840 000	917 000	1 571 000
Operating Profit	242 000	270 000	−52 000	156 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	248 000	162 000	−51 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	724 000	622 000	191 000	283 000
Total Current Assets	836 000	622 000	191 000	448 000
Total Assets	836 000	622 000	191 000	448 000
Total Equity	505 000	257 000	95 000	146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	0	6 000
Unpaid Taxes	193 000	173 000	23 000	143 000
Dividends	0	0	0	0
Other Current Debt	80 000	68 000	73 000	119 000
Total Current Debt	331 000	365 000	96 000	302 000
Total Equity and Debt	836 000	622 000	191 000	448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,11 %	63,04 %	−53,68 %	82,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,98 %	24,32 %	−6 %	9,04 %
Current Ratio	2,53	1,7	1,99	1,48
Quick Ratio	2,53	1,7	1,99	1,48
Equity Ratio	0,6	0,41	0,5	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %