ANDERSEN & KRISTIANSEN EIENDOM AS

3280 TJODALYNG

Finances

Share Ownership

Return on Equity

1,13 %

Current Ratio

0,7

Debt-to-Equity Ratio

5,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	389 000	507 000	549 000	266 000
Net Income	6 000	171 000	149 000	6 000
Total Assets	3 812 000	4 021 000	3 917 000	3 888 000
Total Equity	532 000	526 000	355 000	206 000

Income (NOK)	2022	2021	2020	2019
Revenue	389 000	507 000	549 000	266 000
Expenditure	257 000	174 000	229 000	158 000
Operating Profit	131 000	332 000	319 000	108 000
Financial Income	0	0	0	0
Financial Costs	124 000	113 000	128 000	100 000
Financial Balance	−124 000	−113 000	−128 000	−100 000
Earnings Before Tax	8 000	219 000	191 000	8 000
Tax	2 000	48 000	42 000	2 000
Net Income	6 000	171 000	149 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 425 000	3 553 000	3 682 000	3 810 000
Total Current Assets	387 000	468 000	235 000	78 000
Total Assets	3 812 000	4 021 000	3 917 000	3 888 000
Total Retained Equity	332 000	326 000	155 000	6 000
Total Equity	532 000	526 000	355 000	206 000
Total Long-Term Debt	2 725 000	2 894 000	3 061 000	3 219 000
Total Current Debt	555 000	602 000	501 000	462 000
Total Equity and Debt	3 812 000	4 021 000	3 917 000	3 888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	389 000	507 000	549 000	266 000
Revenue	389 000	507 000	549 000	266 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	128 000	128 000	128 000	86 000
Impairment	0	0	0	0
Expenditure	257 000	174 000	229 000	158 000
Operating Profit	131 000	332 000	319 000	108 000
Financial Income	0	0	0	0
Financial Costs	124 000	113 000	128 000	100 000
Financial Balance	−124 000	−113 000	−128 000	−100 000
Dividends	0	0	0	0
Net Income	6 000	171 000	149 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 425 000	3 553 000	3 682 000	3 810 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 425 000	3 553 000	3 682 000	3 810 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 425 000	3 553 000	3 682 000	3 810 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	195 000	162 000	165 000	61 000
Total Current Assets	387 000	468 000	235 000	78 000
Total Assets	3 812 000	4 021 000	3 917 000	3 888 000
Total Equity	532 000	526 000	355 000	206 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 725 000	2 894 000	3 061 000	3 219 000
Creditors	24 000	8 000	21 000	0
Unpaid Taxes	0	18 000	6 000	14 000
Dividends	0	0	0	0
Other Current Debt	526 000	525 000	439 000	448 000
Total Current Debt	555 000	602 000	501 000	462 000
Total Equity and Debt	3 812 000	4 021 000	3 917 000	3 888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,13 %	32,51 %	41,97 %	2,91 %
Debt-to-Equity Ratio	5,12	5,5	8,62	15,63
Operating Profit Margin	33,68 %	65,48 %	58,11 %	40,6 %
Current Ratio	0,7	0,78	0,47	0,17
Quick Ratio	0,7	0,78	0,47	0,17
Equity Ratio	0,14	0,13	0,09	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %