BØGATA 2 AS

0655 OSLO

Finances

Share Ownership

Return on Equity

−13,72 %

Current Ratio

0,42

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 200 000	498 000	232 000	264 000
Net Income	108 000	−307 000	−625 000	7 000
Total Assets	567 000	262 000	297 000	230 000
Total Equity	−787 000	−895 000	−588 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 200 000	498 000	232 000	264 000
Expenditure	1 093 000	805 000	857 000	255 000
Operating Profit	107 000	−307 000	−625 000	9 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	108 000	−307 000	−625 000	9 000
Tax	0	0	0	2 000
Net Income	108 000	−307 000	−625 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	567 000	262 000	297 000	230 000
Total Assets	567 000	262 000	297 000	230 000
Total Retained Equity	−817 000	−925 000	−618 000	7 000
Total Equity	−787 000	−895 000	−588 000	37 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 353 000	1 156 000	885 000	193 000
Total Equity and Debt	567 000	262 000	297 000	230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 200 000	498 000	232 000	264 000
Revenue	1 200 000	498 000	232 000	264 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 093 000	805 000	857 000	255 000
Operating Profit	107 000	−307 000	−625 000	9 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	108 000	−307 000	−625 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	539 000	231 000	207 000	85 000
Total Current Assets	567 000	262 000	297 000	230 000
Total Assets	567 000	262 000	297 000	230 000
Total Equity	−787 000	−895 000	−588 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	41 000	1 000	0
Unpaid Taxes	0	81 000	0	−2 000
Dividends	0	0	0	0
Other Current Debt	1 352 000	1 034 000	884 000	193 000
Total Current Debt	1 353 000	1 156 000	885 000	193 000
Total Equity and Debt	567 000	262 000	297 000	230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,72 %	34,3 %	106,29 %	18,92 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	8,92 %	−61,65 %	−269,4 %	3,41 %
Current Ratio	0,42	0,23	0,34	1,19
Quick Ratio	0,42	0,23	0,34	1,19
Equity Ratio	−1,39	−3,42	−1,98	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %