LOUISE EIENDOM HOLDING AS

1900 FETSUND

Finances

Return on Equity

0,69 %

Current Ratio

330

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 000	0	210 000	0
Net Income	12 000	1 521 000	184 000	−3 000
Total Assets	2 745 000	3 274 000	2 177 000	1 882 000
Total Equity	1 739 000	1 726 000	205 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 000	0	210 000	0
Expenditure	9 000	10 000	7 000	3 000
Operating Profit	13 000	−10 000	203 000	−3 000
Financial Income	0	1 532 000	25 000	0
Financial Costs	0	0	0	0
Financial Balance	0	1 532 000	25 000	0
Earnings Before Tax	13 000	1 521 000	228 000	−3 000
Tax	1 000	0	44 000	0
Net Income	12 000	1 521 000	184 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 415 000	2 415 000	1 829 000	1 855 000
Total Current Assets	330 000	859 000	348 000	28 000
Total Assets	2 745 000	3 274 000	2 177 000	1 882 000
Total Retained Equity	1 709 000	1 696 000	181 000	−3 000
Total Equity	1 739 000	1 726 000	205 000	21 000
Total Long-Term Debt	1 005 000	1 545 000	1 920 000	1 860 000
Total Current Debt	1 000	3 000	52 000	1 000
Total Equity and Debt	2 745 000	3 274 000	2 177 000	1 882 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 000	0	210 000	0
Other Income	0	0	0	0
Revenue	22 000	0	210 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	10 000	7 000	3 000
Operating Profit	13 000	−10 000	203 000	−3 000
Financial Income	0	1 532 000	25 000	0
Financial Costs	0	0	0	0
Financial Balance	0	1 532 000	25 000	0
Dividends	0	0	0	0
Net Income	12 000	1 521 000	184 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 415 000	2 415 000	1 829 000	1 855 000
Total Fixed Assets	2 415 000	2 415 000	1 829 000	1 855 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	330 000	859 000	347 000	28 000
Total Current Assets	330 000	859 000	348 000	28 000
Total Assets	2 745 000	3 274 000	2 177 000	1 882 000
Total Equity	1 739 000	1 726 000	205 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 005 000	1 545 000	1 920 000	1 860 000
Creditors	1 000	3 000	8 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	3 000	52 000	1 000
Total Equity and Debt	2 745 000	3 274 000	2 177 000	1 882 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,69 %	88,12 %	89,76 %	−14,29 %
Debt-to-Equity Ratio	0,58	0,9	9,37	88,57
Operating Profit Margin	59,09 %	-	96,67 %	-
Current Ratio	330	286,33	6,69	28
Quick Ratio	330	286,33	6,69	28
Equity Ratio	0,63	0,53	0,09	0,01
Gross Profit Margin	100 %	-	100 %	-