BØEN AS

4233 ERFJORD

Finances

Return on Equity

−0,8 %

Current Ratio

19,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 171 000	5 185 000	104 577 000	18 070 000
Total Assets	150 309 000	154 096 000	154 441 000	49 992 000
Total Equity	146 950 000	150 532 000	148 347 000	48 969 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	64 000	78 000	109 000	24 000
Operating Profit	−64 000	−78 000	−109 000	−24 000
Financial Income	1 433 000	5 609 000	105 201 000	18 089 000
Financial Costs	2 251 000	3 000	323 000	0
Financial Balance	−818 000	5 606 000	104 878 000	18 089 000
Earnings Before Tax	−882 000	5 528 000	104 770 000	18 065 000
Tax	289 000	343 000	193 000	−5 000
Net Income	−1 171 000	5 185 000	104 577 000	18 070 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	83 847 000	9 322 000	8 106 000	49 167 000
Total Current Assets	66 463 000	144 774 000	146 334 000	825 000
Total Assets	150 309 000	154 096 000	154 441 000	49 992 000
Total Retained Equity	146 830 000	150 002 000	147 816 000	48 439 000
Total Equity	146 950 000	150 532 000	148 347 000	48 969 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 359 000	3 564 000	6 094 000	1 023 000
Total Equity and Debt	150 309 000	154 096 000	154 441 000	49 992 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	64 000	78 000	109 000	24 000
Operating Profit	−64 000	−78 000	−109 000	−24 000
Financial Income	1 433 000	5 609 000	105 201 000	18 089 000
Financial Costs	2 251 000	3 000	323 000	0
Financial Balance	−818 000	5 606 000	104 878 000	18 089 000
Dividends	2 000 000	2 000 000	0	1 000 000
Net Income	−1 171 000	5 185 000	104 577 000	18 070 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	83 847 000	9 322 000	8 106 000	49 167 000
Total Fixed Assets	83 847 000	9 322 000	8 106 000	49 167 000
Stock	0	0	0	0
Total Investments	8 726 000	7 712 000	20 522 000	0
Cash, Bank	57 272 000	69 731 000	118 721 000	30 000
Total Current Assets	66 463 000	144 774 000	146 334 000	825 000
Total Assets	150 309 000	154 096 000	154 441 000	49 992 000
Total Equity	146 950 000	150 532 000	148 347 000	48 969 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	45 000	6 000	19 000	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	2 000 000	0	1 000 000
Other Current Debt	1 314 000	1 558 000	5 931 000	1 000
Total Current Debt	3 359 000	3 564 000	6 094 000	1 023 000
Total Equity and Debt	150 309 000	154 096 000	154 441 000	49 992 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,8 %	3,44 %	70,49 %	36,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	19,79	40,62	24,01	0,81
Quick Ratio	19,79	40,62	24,01	0,81
Equity Ratio	0,98	0,98	0,96	0,98
Gross Profit Margin	-	-	-	-