HAUN ENERGY AS

4314 SANDNES

Finances

Share Ownership

Return on Equity

121,74 %

Current Ratio

0,62

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 000	79 000	478 000	704 000
Net Income	−28 000	−69 000	−23 000	67 000
Total Assets	37 000	45 000	142 000	359 000
Total Equity	−23 000	5 000	74 000	97 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 000	79 000	478 000	704 000
Expenditure	45 000	149 000	501 000	613 000
Operating Profit	−29 000	−70 000	−24 000	91 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	−28 000	−69 000	−23 000	91 000
Tax	0	0	0	23 000
Net Income	−28 000	−69 000	−23 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 000	33 000	63 000
Total Current Assets	37 000	43 000	109 000	296 000
Total Assets	37 000	45 000	142 000	359 000
Total Retained Equity	−53 000	−25 000	44 000	67 000
Total Equity	−23 000	5 000	74 000	97 000
Total Long-Term Debt	0	0	0	90 000
Total Current Debt	60 000	40 000	68 000	171 000
Total Equity and Debt	37 000	45 000	142 000	359 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	4 000	403 000	704 000
Other Income	16 000	75 000	75 000	0
Revenue	16 000	79 000	478 000	704 000
Cost of Goods Sold	0	0	6 000	0
Salary Costs	0	0	278 000	364 000
Depreciation	3 000	30 000	30 000	28 000
Impairment	0	0	0	0
Expenditure	45 000	149 000	501 000	613 000
Operating Profit	−29 000	−70 000	−24 000	91 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−28 000	−69 000	−23 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	3 000	33 000	63 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	3 000	33 000	63 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	37 000	97 000	183 000
Total Current Assets	37 000	43 000	109 000	296 000
Total Assets	37 000	45 000	142 000	359 000
Total Equity	−23 000	5 000	74 000	97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	90 000
Creditors	0	0	3 000	12 000
Unpaid Taxes	4 000	4 000	29 000	75 000
Dividends	0	0	0	0
Other Current Debt	55 000	36 000	36 000	60 000
Total Current Debt	60 000	40 000	68 000	171 000
Total Equity and Debt	37 000	45 000	142 000	359 000

Financial indicators	2022	2021	2020	2019
Return on Equity	121,74 %	−1 380 %	−31,08 %	69,07 %
Debt-to-Equity Ratio	−0	0	0	0,93
Operating Profit Margin	−181,25 %	−88,61 %	−5,02 %	12,93 %
Current Ratio	0,62	1,08	1,6	1,73
Quick Ratio	0,62	1,08	1,6	1,73
Equity Ratio	−0,62	0,11	0,52	0,27
Gross Profit Margin	100 %	100 %	98,74 %	100 %