HANSEN PROPERTY AS

6153 ØRSTA

Finances

Share Ownership

Return on Equity

18,04 %

Current Ratio

0,29

Debt-to-Equity Ratio

7,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	290 000	187 000	183 000	276 000
Net Income	57 000	42 000	37 000	150 000
Total Assets	2 930 000	1 758 000	2 245 000	1 787 000
Total Equity	316 000	259 000	217 000	180 000

Income (NOK)	2022	2021	2020	2019
Revenue	290 000	187 000	183 000	276 000
Expenditure	126 000	87 000	75 000	57 000
Operating Profit	163 000	100 000	109 000	219 000
Financial Income	0	0	0	0
Financial Costs	90 000	45 000	61 000	27 000
Financial Balance	−90 000	−45 000	−61 000	−27 000
Earnings Before Tax	73 000	54 000	47 000	192 000
Tax	16 000	12 000	11 000	42 000
Net Income	57 000	42 000	37 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 891 000	1 530 000	1 561 000	1 593 000
Total Current Assets	39 000	228 000	684 000	194 000
Total Assets	2 930 000	1 758 000	2 245 000	1 787 000
Total Retained Equity	286 000	229 000	187 000	150 000
Total Equity	316 000	259 000	217 000	180 000
Total Long-Term Debt	2 480 000	1 334 000	1 478 000	1 538 000
Total Current Debt	134 000	165 000	551 000	69 000
Total Equity and Debt	2 930 000	1 758 000	2 245 000	1 787 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	290 000	187 000	183 000	276 000
Revenue	290 000	187 000	183 000	276 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	47 000	31 000	32 000	19 000
Impairment	0	0	0	0
Expenditure	126 000	87 000	75 000	57 000
Operating Profit	163 000	100 000	109 000	219 000
Financial Income	0	0	0	0
Financial Costs	90 000	45 000	61 000	27 000
Financial Balance	−90 000	−45 000	−61 000	−27 000
Dividends	0	0	0	0
Net Income	57 000	42 000	37 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 891 000	1 530 000	1 561 000	1 593 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 891 000	1 530 000	1 561 000	1 593 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 891 000	1 530 000	1 561 000	1 593 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	228 000	488 000	2 000
Total Current Assets	39 000	228 000	684 000	194 000
Total Assets	2 930 000	1 758 000	2 245 000	1 787 000
Total Equity	316 000	259 000	217 000	180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 480 000	1 334 000	1 478 000	1 538 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	120 000	153 000	540 000	27 000
Total Current Debt	134 000	165 000	551 000	69 000
Total Equity and Debt	2 930 000	1 758 000	2 245 000	1 787 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,04 %	16,22 %	17,05 %	83,33 %
Debt-to-Equity Ratio	7,85	5,15	6,81	8,54
Operating Profit Margin	56,21 %	53,48 %	59,56 %	79,35 %
Current Ratio	0,29	1,38	1,24	2,81
Quick Ratio	0,29	1,38	1,24	2,81
Equity Ratio	0,11	0,15	0,1	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %