LEGEDRIFT AS

4841 ARENDAL

Finances

Share Ownership

Return on Equity

3 955,38 %

Current Ratio

0,09

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 021 000	4 294 000	3 802 000	3 372 000
Net Income	2 571 000	1 899 000	1 373 000	1 470 000
Total Assets	3 500 000	2 648 000	2 058 000	2 019 000
Total Equity	65 000	41 000	30 000	77 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 021 000	4 294 000	3 802 000	3 372 000
Expenditure	1 725 000	1 858 000	2 039 000	1 487 000
Operating Profit	3 296 000	2 435 000	1 764 000	1 886 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Earnings Before Tax	3 296 000	2 435 000	1 761 000	1 886 000
Tax	725 000	536 000	388 000	416 000
Net Income	2 571 000	1 899 000	1 373 000	1 470 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 193 000	2 373 000	151 000	0
Total Current Assets	307 000	276 000	1 908 000	2 019 000
Total Assets	3 500 000	2 648 000	2 058 000	2 019 000
Total Retained Equity	35 000	11 000	0	47 000
Total Equity	65 000	41 000	30 000	77 000
Total Long-Term Debt	59 000	113 000	0	0
Total Current Debt	3 377 000	2 494 000	2 028 000	1 942 000
Total Equity and Debt	3 500 000	2 648 000	2 058 000	2 019 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 687 000	4 294 000	3 802 000	3 372 000
Other Income	333 000	0	0	0
Revenue	5 021 000	4 294 000	3 802 000	3 372 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 029 000	1 056 000	1 153 000	861 000
Depreciation	32 000	45 000	65 000	0
Impairment	0	0	0	0
Expenditure	1 725 000	1 858 000	2 039 000	1 487 000
Operating Profit	3 296 000	2 435 000	1 764 000	1 886 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Dividends	2 100 000	1 800 000	1 420 000	1 420 000
Net Income	2 571 000	1 899 000	1 373 000	1 470 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	74 000	106 000	151 000	0
Total Tangible Assets	74 000	106 000	151 000	0
Total Fiancial Fixed Assets	3 119 000	2 267 000	0	0
Total Fixed Assets	3 193 000	2 373 000	151 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	189 000	212 000	140 000	563 000
Total Current Assets	307 000	276 000	1 908 000	2 019 000
Total Assets	3 500 000	2 648 000	2 058 000	2 019 000
Total Equity	65 000	41 000	30 000	77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	59 000	113 000	0	0
Creditors	4 000	1 000	2 000	2 000
Unpaid Taxes	73 000	82 000	120 000	48 000
Dividends	2 100 000	1 800 000	1 420 000	1 420 000
Other Current Debt	658 000	100 000	98 000	55 000
Total Current Debt	3 377 000	2 494 000	2 028 000	1 942 000
Total Equity and Debt	3 500 000	2 648 000	2 058 000	2 019 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 955,38 %	4 631,71 %	4 576,67 %	1 909,09 %
Debt-to-Equity Ratio	0,91	2,76	0	0
Operating Profit Margin	65,64 %	56,71 %	46,4 %	55,93 %
Current Ratio	0,09	0,11	0,94	1,04
Quick Ratio	0,09	0,11	0,94	1,04
Equity Ratio	0,02	0,02	0,01	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %