LP-EIENDOM AS

9732 KARASJOK

Finances

Share Ownership

Return on Equity

63,4 %

Current Ratio

1,55

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019
Revenue	197 000	50 000	49 000
Net Income	97 000	−3 000	29 000
Total Assets	390 000	71 000	63 000
Total Equity	153 000	56 000	59 000

Income (NOK)	2021	2020	2019
Revenue	197 000	50 000	49 000
Expenditure	73 000	51 000	13 000
Operating Profit	124 000	−1 000	37 000
Financial Income	0	0	0
Financial Costs	1 000	2 000	0
Financial Balance	−1 000	−2 000	0
Earnings Before Tax	123 000	−3 000	37 000
Tax	26 000	0	8 000
Net Income	97 000	−3 000	29 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	23 000	32 000	41 000
Total Current Assets	368 000	39 000	22 000
Total Assets	390 000	71 000	63 000
Total Retained Equity	123 000	26 000	29 000
Total Equity	153 000	56 000	59 000
Total Long-Term Debt	0	1 000	1 000
Total Current Debt	237 000	14 000	7 000
Total Equity and Debt	390 000	71 000	67 000

Cash flow (NOK)	2021	2020	2019
Sales Income	197 000	50 000	49 000
Other Income	0	0	0
Revenue	197 000	50 000	49 000
Cost of Goods Sold	0	0	0
Salary Costs	25 000	0	0
Depreciation	9 000	9 000	5 000
Impairment	0	0	0
Expenditure	73 000	51 000	13 000
Operating Profit	124 000	−1 000	37 000
Financial Income	0	0	0
Financial Costs	1 000	2 000	0
Financial Balance	−1 000	−2 000	0
Dividends	0	0	0
Net Income	97 000	−3 000	29 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	23 000	32 000	41 000
Total Tangible Assets	23 000	32 000	41 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	23 000	32 000	41 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 000	0	0
Total Current Assets	368 000	39 000	22 000
Total Assets	390 000	71 000	63 000
Total Equity	153 000	56 000	59 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	1 000	1 000
Creditors	27 000	0	0
Unpaid Taxes	42 000	7 000	0
Dividends	0	0	0
Other Current Debt	134 000	7 000	0
Total Current Debt	237 000	14 000	7 000
Total Equity and Debt	390 000	71 000	67 000

Financial indicators	2021	2020	2019
Return on Equity	63,4 %	−5,36 %	49,15 %
Debt-to-Equity Ratio	0	0,02	0,02
Operating Profit Margin	62,94 %	−2 %	75,51 %
Current Ratio	1,55	2,79	3,14
Quick Ratio	1,55	2,79	3,14
Equity Ratio	0,39	0,79	0,94
Gross Profit Margin	100 %	100 %	100 %