STRYSSE EIENDOM AS

3628 VEGGLI

Finances

Share Ownership

Return on Equity

8,15 %

Current Ratio

2,88

Debt-to-Equity Ratio

4,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	800 000	649 000	568 000	559 000
Net Income	58 000	234 000	192 000	150 000
Total Assets	4 186 000	4 185 000	2 292 000	2 225 000
Total Equity	712 000	654 000	420 000	245 000

Income (NOK)	2022	2021	2020	2019
Revenue	800 000	649 000	568 000	559 000
Expenditure	539 000	235 000	234 000	258 000
Operating Profit	261 000	413 000	334 000	300 000
Financial Income	0	0	0	0
Financial Costs	152 000	93 000	88 000	108 000
Financial Balance	−152 000	−93 000	−88 000	−108 000
Earnings Before Tax	109 000	320 000	246 000	193 000
Tax	51 000	86 000	54 000	42 000
Net Income	58 000	234 000	192 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 832 000	3 920 000	1 764 000	1 730 000
Total Current Assets	354 000	265 000	527 000	495 000
Total Assets	4 186 000	4 185 000	2 292 000	2 225 000
Total Retained Equity	612 000	560 000	326 000	150 000
Total Equity	712 000	654 000	420 000	245 000
Total Long-Term Debt	3 351 000	3 597 000	1 758 000	1 876 000
Total Current Debt	123 000	−67 000	114 000	104 000
Total Equity and Debt	4 186 000	4 185 000	2 292 000	2 225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	800 000	649 000	568 000	559 000
Revenue	800 000	649 000	568 000	559 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	313 000	201 000	182 000	170 000
Impairment	0	0	0	0
Expenditure	539 000	235 000	234 000	258 000
Operating Profit	261 000	413 000	334 000	300 000
Financial Income	0	0	0	0
Financial Costs	152 000	93 000	88 000	108 000
Financial Balance	−152 000	−93 000	−88 000	−108 000
Dividends	0	0	0	0
Net Income	58 000	234 000	192 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 798 000	3 886 000	1 730 000	1 705 000
Machinery and Plant Facilities	34 000	34 000	34 000	18 000
Fixtures	0	0	0	0
Total Tangible Assets	3 832 000	3 920 000	1 764 000	1 723 000
Total Fiancial Fixed Assets	0	0	0	8 000
Total Fixed Assets	3 832 000	3 920 000	1 764 000	1 730 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	354 000	257 000	527 000	495 000
Total Current Assets	354 000	265 000	527 000	495 000
Total Assets	4 186 000	4 185 000	2 292 000	2 225 000
Total Equity	712 000	654 000	420 000	245 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 351 000	3 597 000	1 758 000	1 876 000
Creditors	38 000	277 000	0	4 000
Unpaid Taxes	5 000	−450 000	24 000	22 000
Dividends	0	0	0	0
Other Current Debt	30 000	36 000	36 000	36 000
Total Current Debt	123 000	−67 000	114 000	104 000
Total Equity and Debt	4 186 000	4 185 000	2 292 000	2 225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,15 %	35,78 %	45,71 %	61,22 %
Debt-to-Equity Ratio	4,71	5,5	4,19	7,66
Operating Profit Margin	32,63 %	63,64 %	58,8 %	53,67 %
Current Ratio	2,88	−3,96	4,62	4,76
Quick Ratio	2,88	−3,96	4,62	4,76
Equity Ratio	0,17	0,16	0,18	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %