company

MAKEBE AS

1771 HALDEN

Finances

Share Ownership

Return on Equity

30,91 %

Current Ratio

0,18

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 000	35 000	28 000	13 000
Net Income	−119 000	−66 000	−79 000	−151 000
Total Assets	82 000	88 000	123 000	92 000
Total Equity	−385 000	−266 000	−200 000	−121 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 000	35 000	28 000	13 000
Expenditure	170 000	102 000	107 000	160 000
Operating Profit	−119 000	−66 000	−79 000	−147 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	0	0	0	−4 000
Earnings Before Tax	−119 000	−66 000	−79 000	−151 000
Tax	0	0	0	0
Net Income	−119 000	−66 000	−79 000	−151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	82 000	88 000	123 000	92 000
Total Assets	82 000	88 000	123 000	92 000
Total Retained Equity	−415 000	−296 000	−230 000	−151 000
Total Equity	−385 000	−266 000	−200 000	−121 000
Total Long-Term Debt	0	0	323 000	213 000
Total Current Debt	466 000	354 000	0	0
Total Equity and Debt	82 000	88 000	123 000	92 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	51 000	35 000	28 000	13 000
Other Income	0	0	0	0
Revenue	51 000	35 000	28 000	13 000
Cost of Goods Sold	6 000	15 000	10 000	9 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	170 000	102 000	107 000	160 000
Operating Profit	−119 000	−66 000	−79 000	−147 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	0	0	0	−4 000
Dividends	0	0	0	0
Net Income	−119 000	−66 000	−79 000	−151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	20 000	20 000	35 000	32 000
Total Investments	0	0	0	0
Cash, Bank	2 000	8 000	28 000	0
Total Current Assets	82 000	88 000	123 000	92 000
Total Assets	82 000	88 000	123 000	92 000
Total Equity	−385 000	−266 000	−200 000	−121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	323 000	213 000
Creditors	17 000	16 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	449 000	338 000	0	0
Total Current Debt	466 000	354 000	0	0
Total Equity and Debt	82 000	88 000	123 000	92 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,91 %	24,81 %	39,5 %	124,79 %
Debt-to-Equity Ratio	−0	−0	−1,62	−1,76
Operating Profit Margin	−233,33 %	−188,57 %	−282,14 %	−1 130,77 %
Current Ratio	0,18	0,25	-	-
Quick Ratio	0,18	0,26	−3,51	−2,88
Equity Ratio	−4,7	−3,02	−1,63	−1,32
Gross Profit Margin	88,24 %	57,14 %	64,29 %	30,77 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English