JEG EIENDOM AS

1821 SPYDEBERG

Finances

Share Ownership

Return on Equity

84,94 %

Current Ratio

2,52

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 366 000	150 000	86 000	0
Net Income	11 978 000	81 000	43 000	−1 000
Total Assets	20 817 000	14 101 000	9 653 000	6 210 000
Total Equity	14 102 000	2 124 000	2 044 000	1 999 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 366 000	150 000	86 000	0
Expenditure	18 943 000	47 000	30 000	8 000
Operating Profit	15 423 000	103 000	56 000	−8 000
Financial Income	155 000	0	0	8 000
Financial Costs	222 000	0	0	0
Financial Balance	−67 000	0	0	8 000
Earnings Before Tax	15 356 000	103 000	56 000	0
Tax	3 378 000	23 000	12 000	2 000
Net Income	11 978 000	81 000	43 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 555 000	15 735 000	9 614 000	6 172 000
Total Current Assets	9 263 000	−1 634 000	39 000	38 000
Total Assets	20 817 000	14 101 000	9 653 000	6 210 000
Total Retained Equity	12 102 000	124 000	44 000	−1 000
Total Equity	14 102 000	2 124 000	2 044 000	1 999 000
Total Long-Term Debt	3 035 000	8 614 000	7 504 000	2 000
Total Current Debt	3 680 000	3 362 000	105 000	4 210 000
Total Equity and Debt	20 817 000	14 101 000	9 653 000	6 210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 190 000	0	0	0
Other Income	176 000	150 000	86 000	0
Revenue	34 366 000	150 000	86 000	0
Cost of Goods Sold	18 600 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	18 943 000	47 000	30 000	8 000
Operating Profit	15 423 000	103 000	56 000	−8 000
Financial Income	155 000	0	0	8 000
Financial Costs	222 000	0	0	0
Financial Balance	−67 000	0	0	8 000
Dividends	0	0	0	0
Net Income	11 978 000	81 000	43 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 082 000	14 762 000	7 641 000	4 207 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 082 000	14 762 000	7 641 000	4 207 000
Total Fiancial Fixed Assets	7 473 000	973 000	1 973 000	1 964 000
Total Fixed Assets	11 555 000	15 735 000	9 614 000	6 172 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 250 000	−1 634 000	39 000	30 000
Total Current Assets	9 263 000	−1 634 000	39 000	38 000
Total Assets	20 817 000	14 101 000	9 653 000	6 210 000
Total Equity	14 102 000	2 124 000	2 044 000	1 999 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 035 000	8 614 000	7 504 000	2 000
Creditors	23 000	3 247 000	0	4 207 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	280 000	92 000	92 000	2 000
Total Current Debt	3 680 000	3 362 000	105 000	4 210 000
Total Equity and Debt	20 817 000	14 101 000	9 653 000	6 210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,94 %	3,81 %	2,1 %	−0,05 %
Debt-to-Equity Ratio	0,22	4,06	3,67	0
Operating Profit Margin	44,88 %	68,67 %	65,12 %	-
Current Ratio	2,52	−0,49	0,37	0,01
Quick Ratio	2,52	−0,49	0,37	0,01
Equity Ratio	0,68	0,15	0,21	0,32
Gross Profit Margin	45,88 %	100 %	100 %	-