company

UNN HELEN COACHING AS

0678 OSLO

Finances

Share Ownership

Return on Equity

70,87 %

Current Ratio

0,11

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	98 000	440 000	196 000	408 000
Net Income	−253 000	161 000	−343 000	37 000
Total Assets	217 000	249 000	85 000	215 000
Total Equity	−357 000	−104 000	−276 000	67 000

Income (NOK)	2022	2021	2020	2019
Revenue	98 000	440 000	196 000	408 000
Expenditure	351 000	279 000	539 000	361 000
Operating Profit	−253 000	161 000	−343 000	48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−253 000	161 000	−343 000	48 000
Tax	0	0	0	11 000
Net Income	−253 000	161 000	−343 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	152 000	152 000	21 000	41 000
Total Current Assets	65 000	97 000	64 000	173 000
Total Assets	217 000	249 000	85 000	215 000
Total Retained Equity	−387 000	−134 000	−306 000	37 000
Total Equity	−357 000	−104 000	−276 000	67 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	574 000	352 000	360 000	148 000
Total Equity and Debt	217 000	249 000	85 000	215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	98 000	440 000	196 000	408 000
Other Income	0	0	0	0
Revenue	98 000	440 000	196 000	408 000
Cost of Goods Sold	0	0	0	5 000
Salary Costs	0	2 000	0	0
Depreciation	65 000	65 000	21 000	18 000
Impairment	0	0	0	0
Expenditure	351 000	279 000	539 000	361 000
Operating Profit	−253 000	161 000	−343 000	48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−253 000	161 000	−343 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	152 000	152 000	21 000	41 000
Total Tangible Assets	152 000	152 000	21 000	41 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	152 000	152 000	21 000	41 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	97 000	39 000	78 000
Total Current Assets	65 000	97 000	64 000	173 000
Total Assets	217 000	249 000	85 000	215 000
Total Equity	−357 000	−104 000	−276 000	67 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	69 000
Unpaid Taxes	7 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	566 000	352 000	359 000	68 000
Total Current Debt	574 000	352 000	360 000	148 000
Total Equity and Debt	217 000	249 000	85 000	215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,87 %	−154,81 %	124,28 %	55,22 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−258,16 %	36,59 %	−175 %	11,76 %
Current Ratio	0,11	0,28	0,18	1,17
Quick Ratio	0,11	0,28	0,18	1,17
Equity Ratio	−1,65	−0,42	−3,25	0,31
Gross Profit Margin	100 %	100 %	100 %	98,77 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English