STIAN JOHNSEN INVEST AS

1738 BORGENHAUGEN

Finances

Return on Equity

40,09 %

Current Ratio

10,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	370 000	382 000	138 000	9 000
Total Assets	1 013 000	644 000	260 000	106 000
Total Equity	923 000	553 000	171 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	12 000	12 000	1 000
Operating Profit	−15 000	−12 000	−12 000	−1 000
Financial Income	404 000	401 000	150 000	10 000
Financial Costs	20 000	6 000	0	0
Financial Balance	384 000	395 000	150 000	10 000
Earnings Before Tax	370 000	382 000	138 000	9 000
Tax	0	0	0	0
Net Income	370 000	382 000	138 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	105 000	105 000	95 000	95 000
Total Current Assets	908 000	539 000	165 000	11 000
Total Assets	1 013 000	644 000	260 000	106 000
Total Retained Equity	899 000	529 000	146 000	9 000
Total Equity	923 000	553 000	171 000	33 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	90 000	91 000	89 000	73 000
Total Equity and Debt	1 013 000	644 000	260 000	106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	12 000	12 000	1 000
Operating Profit	−15 000	−12 000	−12 000	−1 000
Financial Income	404 000	401 000	150 000	10 000
Financial Costs	20 000	6 000	0	0
Financial Balance	384 000	395 000	150 000	10 000
Dividends	0	0	0	0
Net Income	370 000	382 000	138 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	105 000	105 000	95 000	95 000
Total Fixed Assets	105 000	105 000	95 000	95 000
Stock	0	0	0	0
Total Investments	27 000	95 000	0	0
Cash, Bank	482 000	44 000	15 000	1 000
Total Current Assets	908 000	539 000	165 000	11 000
Total Assets	1 013 000	644 000	260 000	106 000
Total Equity	923 000	553 000	171 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	90 000	91 000	89 000	73 000
Total Current Debt	90 000	91 000	89 000	73 000
Total Equity and Debt	1 013 000	644 000	260 000	106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,09 %	69,08 %	80,7 %	27,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	10,09	5,92	1,85	0,15
Quick Ratio	10,09	5,92	1,85	0,15
Equity Ratio	0,91	0,86	0,66	0,31
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table