SABLONVILLE AS

0374 OSLO

Finances

Return on Equity

69,58 %

Current Ratio

3,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	45 000	59 000
Net Income	2 116 000	1 411 000	1 149 000	−30 000
Total Assets	4 216 000	2 934 000	2 457 000	1 399 000
Total Equity	3 041 000	2 925 000	2 514 000	1 365 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	45 000	59 000
Expenditure	0	0	17 000	57 000
Operating Profit	0	0	28 000	2 000
Financial Income	2 130 000	1 420 000	1 126 000	0
Financial Costs	0	0	0	0
Financial Balance	2 130 000	1 420 000	1 126 000	0
Earnings Before Tax	2 130 000	1 420 000	1 154 000	2 000
Tax	14 000	9 000	5 000	32 000
Net Income	2 116 000	1 411 000	1 149 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	21 000	21 000	30 000
Total Current Assets	4 179 000	2 913 000	2 435 000	1 369 000
Total Assets	4 216 000	2 934 000	2 457 000	1 399 000
Total Retained Equity	1 641 000	1 525 000	1 119 000	−30 000
Total Equity	3 041 000	2 925 000	2 514 000	1 365 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 175 000	9 000	−58 000	34 000
Total Equity and Debt	4 216 000	2 934 000	2 457 000	1 399 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	45 000	59 000
Other Income	0	0	0	0
Revenue	0	0	45 000	59 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	17 000	57 000
Operating Profit	0	0	28 000	2 000
Financial Income	2 130 000	1 420 000	1 126 000	0
Financial Costs	0	0	0	0
Financial Balance	2 130 000	1 420 000	1 126 000	0
Dividends	0	0	0	0
Net Income	2 116 000	1 411 000	1 149 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	36 000	21 000	21 000	30 000
Total Fixed Assets	36 000	21 000	21 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 149 000	2 289 000	49 000	27 000
Total Current Assets	4 179 000	2 913 000	2 435 000	1 369 000
Total Assets	4 216 000	2 934 000	2 457 000	1 399 000
Total Equity	3 041 000	2 925 000	2 514 000	1 365 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	6 000	5 000
Dividends	0	0	0	0
Other Current Debt	1 161 000	0	−69 000	29 000
Total Current Debt	1 175 000	9 000	−58 000	34 000
Total Equity and Debt	4 216 000	2 934 000	2 457 000	1 399 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,58 %	48,24 %	45,7 %	−2,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	62,22 %	3,39 %
Current Ratio	3,56	323,67	−41,98	40,26
Quick Ratio	3,56	323,67	−41,98	40,26
Equity Ratio	0,72	1	1,02	0,98
Gross Profit Margin	-	-	100 %	100 %