SAMEIET HUSØY PARKERING

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

67,69 %

Current Ratio

10,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	467 000	360 000	166 000	70 000
Net Income	44 000	−10 000	10 000	21 000
Total Assets	72 000	78 000	67 000	36 000
Total Equity	65 000	20 000	31 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	467 000	360 000	166 000	70 000
Expenditure	422 000	371 000	156 000	49 000
Operating Profit	44 000	−10 000	10 000	21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	44 000	−10 000	10 000	21 000
Tax	0	0	0	0
Net Income	44 000	−10 000	10 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	72 000	78 000	67 000	36 000
Total Assets	72 000	78 000	67 000	36 000
Total Retained Equity	65 000	20 000	31 000	21 000
Total Equity	65 000	20 000	31 000	21 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	58 000	37 000	15 000
Total Equity and Debt	72 000	78 000	67 000	36 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	467 000	360 000	166 000	70 000
Revenue	467 000	360 000	166 000	70 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	23 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	422 000	371 000	156 000	49 000
Operating Profit	44 000	−10 000	10 000	21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	44 000	−10 000	10 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	76 000	12 000	15 000
Total Current Assets	72 000	78 000	67 000	36 000
Total Assets	72 000	78 000	67 000	36 000
Total Equity	65 000	20 000	31 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	49 000	31 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	9 000	6 000	0
Total Current Debt	7 000	58 000	37 000	15 000
Total Equity and Debt	72 000	78 000	67 000	36 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,69 %	−50 %	32,26 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,42 %	−2,78 %	6,02 %	30 %
Current Ratio	10,29	1,34	1,81	2,4
Quick Ratio	10,29	1,34	1,81	2,4
Equity Ratio	0,9	0,26	0,46	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table