EIERSEKSJONSSAMEIET KVITBEKKGATA 47 OG 49

2321 HAMAR

Finances

Share Ownership

Return on Equity

8,52 %

Current Ratio

6,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 810 000	1 493 000	1 284 000	1 393 000
Net Income	71 000	91 000	145 000	527 000
Total Assets	963 000	902 000	836 000	576 000
Total Equity	833 000	763 000	672 000	527 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 810 000	1 493 000	1 284 000	1 393 000
Expenditure	1 744 000	1 408 000	1 144 000	865 000
Operating Profit	65 000	85 000	140 000	527 000
Financial Income	6 000	6 000	5 000	0
Financial Costs	0	0	0	0
Financial Balance	6 000	6 000	5 000	0
Earnings Before Tax	71 000	91 000	145 000	527 000
Tax	0	0	0	0
Net Income	71 000	91 000	145 000	527 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	108 000	98 000	117 000	135 000
Total Current Assets	856 000	804 000	720 000	441 000
Total Assets	963 000	902 000	836 000	576 000
Total Retained Equity	833 000	763 000	672 000	527 000
Total Equity	833 000	763 000	672 000	527 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	130 000	139 000	164 000	49 000
Total Equity and Debt	963 000	902 000	836 000	576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 810 000	1 493 000	1 284 000	1 393 000
Revenue	1 810 000	1 493 000	1 284 000	1 393 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	63 000	63 000	0
Depreciation	26 000	18 000	18 000	9 000
Impairment	0	0	0	0
Expenditure	1 744 000	1 408 000	1 144 000	865 000
Operating Profit	65 000	85 000	140 000	527 000
Financial Income	6 000	6 000	5 000	0
Financial Costs	0	0	0	0
Financial Balance	6 000	6 000	5 000	0
Dividends	0	0	0	0
Net Income	71 000	91 000	145 000	527 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	135 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	108 000	98 000	117 000	0
Total Tangible Assets	108 000	98 000	117 000	135 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	108 000	98 000	117 000	135 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	741 000	626 000	582 000	345 000
Total Current Assets	856 000	804 000	720 000	441 000
Total Assets	963 000	902 000	836 000	576 000
Total Equity	833 000	763 000	672 000	527 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	32 000	12 000	93 000	53 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	99 000	127 000	71 000	−4 000
Total Current Debt	130 000	139 000	164 000	49 000
Total Equity and Debt	963 000	902 000	836 000	576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,52 %	11,93 %	21,58 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,59 %	5,69 %	10,9 %	37,83 %
Current Ratio	6,58	5,78	4,39	9
Quick Ratio	6,58	5,78	4,39	9
Equity Ratio	0,87	0,85	0,8	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table