SVENSKNUTEN EIENDOM AS

3766 SANNIDAL

Finances

Share Ownership

Return on Equity

3,67 %

Current Ratio

20,27

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 609 000	1 657 000	1 455 000	1 639 000
Net Income	407 000	359 000	170 000	442 000
Total Assets	15 680 000	17 431 000	17 349 000	17 998 000
Total Equity	11 075 000	10 668 000	10 309 000	10 139 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 609 000	1 657 000	1 455 000	1 639 000
Expenditure	755 000	916 000	937 000	662 000
Operating Profit	853 000	741 000	518 000	977 000
Financial Income	0	0	1 000	1 000
Financial Costs	332 000	280 000	301 000	411 000
Financial Balance	−332 000	−280 000	−300 000	−410 000
Earnings Before Tax	521 000	461 000	218 000	567 000
Tax	115 000	101 000	48 000	125 000
Net Income	407 000	359 000	170 000	442 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 004 000	13 561 000	13 837 000	14 072 000
Total Current Assets	2 675 000	3 871 000	3 512 000	3 926 000
Total Assets	15 680 000	17 431 000	17 349 000	17 998 000
Total Retained Equity	1 378 000	971 000	612 000	442 000
Total Equity	11 075 000	10 668 000	10 309 000	10 139 000
Total Long-Term Debt	4 473 000	6 688 000	6 962 000	7 151 000
Total Current Debt	132 000	75 000	78 000	708 000
Total Equity and Debt	15 680 000	17 431 000	17 349 000	17 998 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 609 000	1 657 000	1 455 000	1 639 000
Revenue	1 609 000	1 657 000	1 455 000	1 639 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	556 000	556 000	557 000	499 000
Impairment	0	0	0	0
Expenditure	755 000	916 000	937 000	662 000
Operating Profit	853 000	741 000	518 000	977 000
Financial Income	0	0	1 000	1 000
Financial Costs	332 000	280 000	301 000	411 000
Financial Balance	−332 000	−280 000	−300 000	−410 000
Dividends	0	0	0	0
Net Income	407 000	359 000	170 000	442 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 984 000	12 384 000	12 785 000	13 185 000
Machinery and Plant Facilities	1 020 000	1 176 000	1 052 000	887 000
Fixtures	0	0	0	0
Total Tangible Assets	13 004 000	13 561 000	13 837 000	14 072 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 004 000	13 561 000	13 837 000	14 072 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	841 000	3 142 000	2 469 000	2 259 000
Total Current Assets	2 675 000	3 871 000	3 512 000	3 926 000
Total Assets	15 680 000	17 431 000	17 349 000	17 998 000
Total Equity	11 075 000	10 668 000	10 309 000	10 139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 473 000	6 688 000	6 962 000	7 151 000
Creditors	0	0	5 000	69 000
Unpaid Taxes	0	0	0	117 000
Dividends	0	0	0	0
Other Current Debt	−13 000	−47 000	0	376 000
Total Current Debt	132 000	75 000	78 000	708 000
Total Equity and Debt	15 680 000	17 431 000	17 349 000	17 998 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,67 %	3,37 %	1,65 %	4,36 %
Debt-to-Equity Ratio	0,4	0,63	0,68	0,71
Operating Profit Margin	53,01 %	44,72 %	35,6 %	59,61 %
Current Ratio	20,27	51,61	45,03	5,55
Quick Ratio	20,27	51,61	45,03	5,55
Equity Ratio	0,71	0,61	0,59	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %