STUDIO NORWAY HÅR AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

0,37 %

Current Ratio

1,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 874 000	2 988 000	2 384 000	2 513 000
Net Income	1 000	124 000	35 000	36 000
Total Assets	736 000	743 000	561 000	457 000
Total Equity	269 000	267 000	144 000	108 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 874 000	2 988 000	2 384 000	2 513 000
Expenditure	2 872 000	2 827 000	2 342 000	2 463 000
Operating Profit	2 000	160 000	42 000	52 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	161 000	42 000	52 000
Tax	1 000	37 000	6 000	16 000
Net Income	1 000	124 000	35 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	26 000	36 000	18 000
Total Current Assets	721 000	717 000	525 000	438 000
Total Assets	736 000	743 000	561 000	457 000
Total Retained Equity	196 000	195 000	71 000	36 000
Total Equity	269 000	267 000	144 000	108 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	468 000	476 000	418 000	348 000
Total Equity and Debt	736 000	743 000	561 000	457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 874 000	2 983 000	2 348 000	2 471 000
Other Income	0	5 000	36 000	42 000
Revenue	2 874 000	2 988 000	2 384 000	2 513 000
Cost of Goods Sold	539 000	576 000	488 000	471 000
Salary Costs	1 936 000	1 847 000	1 477 000	1 520 000
Depreciation	10 000	10 000	10 000	5 000
Impairment	0	0	0	0
Expenditure	2 872 000	2 827 000	2 342 000	2 463 000
Operating Profit	2 000	160 000	42 000	52 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	124 000	35 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	26 000	36 000	18 000
Total Tangible Assets	16 000	26 000	36 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	26 000	36 000	18 000
Stock	215 000	173 000	140 000	148 000
Total Investments	0	0	0	0
Cash, Bank	448 000	491 000	345 000	245 000
Total Current Assets	721 000	717 000	525 000	438 000
Total Assets	736 000	743 000	561 000	457 000
Total Equity	269 000	267 000	144 000	108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	27 000	62 000	17 000
Unpaid Taxes	244 000	239 000	201 000	167 000
Dividends	0	0	0	0
Other Current Debt	182 000	174 000	148 000	149 000
Total Current Debt	468 000	476 000	418 000	348 000
Total Equity and Debt	736 000	743 000	561 000	457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,37 %	46,44 %	24,31 %	33,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,07 %	5,35 %	1,76 %	2,07 %
Current Ratio	1,54	1,51	1,26	1,26
Quick Ratio	2,85	2,37	1,89	2,19
Equity Ratio	0,37	0,36	0,26	0,24
Gross Profit Margin	81,25 %	80,72 %	79,53 %	81,26 %