company

GODØY MUR & ENTREPRENØR AS

5244 FANA

Finances

Share Ownership

Return on Equity

26,92 %

Current Ratio

1,31

Debt-to-Equity Ratio

1,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 039 000	1 834 000	1 738 000	628 000
Net Income	98 000	47 000	153 000	42 000
Total Assets	1 186 000	1 134 000	521 000	345 000
Total Equity	364 000	266 000	219 000	66 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 039 000	1 834 000	1 738 000	628 000
Expenditure	1 889 000	1 759 000	1 541 000	577 000
Operating Profit	150 000	74 000	196 000	52 000
Financial Income	0	0	0	0
Financial Costs	25 000	14 000	0	0
Financial Balance	−25 000	−14 000	0	0
Earnings Before Tax	126 000	60 000	196 000	52 000
Tax	28 000	13 000	43 000	10 000
Net Income	98 000	47 000	153 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	780 000	864 000	312 000	153 000
Total Current Assets	406 000	270 000	209 000	192 000
Total Assets	1 186 000	1 134 000	521 000	345 000
Total Retained Equity	334 000	236 000	189 000	36 000
Total Equity	364 000	266 000	219 000	66 000
Total Long-Term Debt	512 000	579 000	27 000	134 000
Total Current Debt	309 000	289 000	275 000	145 000
Total Equity and Debt	1 186 000	1 134 000	521 000	345 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 039 000	1 834 000	1 723 000	628 000
Other Income	0	0	15 000	0
Revenue	2 039 000	1 834 000	1 738 000	628 000
Cost of Goods Sold	604 000	488 000	322 000	119 000
Salary Costs	834 000	780 000	946 000	340 000
Depreciation	84 000	54 000	18 000	9 000
Impairment	0	0	0	0
Expenditure	1 889 000	1 759 000	1 541 000	577 000
Operating Profit	150 000	74 000	196 000	52 000
Financial Income	0	0	0	0
Financial Costs	25 000	14 000	0	0
Financial Balance	−25 000	−14 000	0	0
Dividends	0	0	0	0
Net Income	98 000	47 000	153 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	780 000	864 000	312 000	153 000
Total Tangible Assets	780 000	864 000	312 000	153 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	780 000	864 000	312 000	153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	225 000	224 000	177 000	151 000
Total Current Assets	406 000	270 000	209 000	192 000
Total Assets	1 186 000	1 134 000	521 000	345 000
Total Equity	364 000	266 000	219 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	512 000	579 000	27 000	134 000
Creditors	52 000	36 000	34 000	30 000
Unpaid Taxes	167 000	158 000	87 000	76 000
Dividends	0	0	0	0
Other Current Debt	85 000	95 000	129 000	37 000
Total Current Debt	309 000	289 000	275 000	145 000
Total Equity and Debt	1 186 000	1 134 000	521 000	345 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,92 %	17,67 %	69,86 %	63,64 %
Debt-to-Equity Ratio	1,41	2,18	0,12	2,03
Operating Profit Margin	7,36 %	4,03 %	11,28 %	8,28 %
Current Ratio	1,31	0,93	0,76	1,32
Quick Ratio	1,31	0,93	0,76	1,32
Equity Ratio	0,31	0,23	0,42	0,19
Gross Profit Margin	70,38 %	73,39 %	81,47 %	81,05 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English