EIENDOMSOPPGJØR AS

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

2,94 %

Current Ratio

1,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	767 000	727 000	389 000	212 000
Net Income	5 000	15 000	3 000	−4 000
Total Assets	287 000	294 000	188 000	179 000
Total Equity	170 000	165 000	150 000	146 000

Income (NOK)	2022	2021	2020	2019
Revenue	767 000	727 000	389 000	212 000
Expenditure	767 000	711 000	389 000	216 000
Operating Profit	0	16 000	1 000	−4 000
Financial Income	5 000	4 000	3 000	0
Financial Costs	0	0	0	0
Financial Balance	5 000	4 000	3 000	0
Earnings Before Tax	5 000	20 000	3 000	−4 000
Tax	0	4 000	0	0
Net Income	5 000	15 000	3 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	69 000	22 000	9 000	0
Total Current Assets	218 000	272 000	179 000	179 000
Total Assets	287 000	294 000	188 000	179 000
Total Retained Equity	20 000	15 000	0	−4 000
Total Equity	170 000	165 000	150 000	146 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	116 000	129 000	39 000	33 000
Total Equity and Debt	287 000	294 000	188 000	179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	763 000	720 000	388 000	212 000
Other Income	4 000	8 000	1 000	0
Revenue	767 000	727 000	389 000	212 000
Cost of Goods Sold	0	0	0	0
Salary Costs	395 000	456 000	161 000	0
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	767 000	711 000	389 000	216 000
Operating Profit	0	16 000	1 000	−4 000
Financial Income	5 000	4 000	3 000	0
Financial Costs	0	0	0	0
Financial Balance	5 000	4 000	3 000	0
Dividends	0	0	0	0
Net Income	5 000	15 000	3 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	69 000	22 000	9 000	0
Total Tangible Assets	69 000	22 000	9 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	69 000	22 000	9 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	198 000	271 000	171 000	179 000
Total Current Assets	218 000	272 000	179 000	179 000
Total Assets	287 000	294 000	188 000	179 000
Total Equity	170 000	165 000	150 000	146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	0	4 000	8 000
Unpaid Taxes	61 000	87 000	32 000	22 000
Dividends	0	0	0	0
Other Current Debt	32 000	37 000	3 000	2 000
Total Current Debt	116 000	129 000	39 000	33 000
Total Equity and Debt	287 000	294 000	188 000	179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,94 %	9,09 %	2 %	−2,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	2,2 %	0,26 %	−1,89 %
Current Ratio	1,88	2,11	4,59	5,42
Quick Ratio	1,88	2,11	4,59	5,42
Equity Ratio	0,59	0,56	0,8	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %