company

PIGS IMAGING AS

0186 OSLO

Finances

Share Ownership

Return on Equity

92,17 %

Current Ratio

0,19

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 097 000	1 852 000	1 198 000	745 000
Net Income	−153 000	−123 000	112 000	−42 000
Total Assets	232 000	398 000	596 000	465 000
Total Equity	−166 000	−13 000	110 000	−2 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 097 000	1 852 000	1 198 000	745 000
Expenditure	2 250 000	1 934 000	1 059 000	788 000
Operating Profit	−152 000	−81 000	139 000	−42 000
Financial Income	0	0	0	0
Financial Costs	0	42 000	7 000	0
Financial Balance	0	−42 000	−7 000	0
Earnings Before Tax	−153 000	−123 000	132 000	−42 000
Tax	0	0	20 000	0
Net Income	−153 000	−123 000	112 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	156 000	170 000	70 000	92 000
Total Current Assets	76 000	229 000	526 000	373 000
Total Assets	232 000	398 000	596 000	465 000
Total Retained Equity	−206 000	−53 000	70 000	−42 000
Total Equity	−166 000	−13 000	110 000	−2 000
Total Long-Term Debt	0	3 000	173 000	173 000
Total Current Debt	398 000	409 000	314 000	295 000
Total Equity and Debt	232 000	398 000	596 000	465 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 080 000	1 835 000	1 197 000	744 000
Other Income	17 000	17 000	1 000	1 000
Revenue	2 097 000	1 852 000	1 198 000	745 000
Cost of Goods Sold	453 000	464 000	332 000	160 000
Salary Costs	1 024 000	816 000	354 000	395 000
Depreciation	0	14 000	17 000	20 000
Impairment	0	0	0	0
Expenditure	2 250 000	1 934 000	1 059 000	788 000
Operating Profit	−152 000	−81 000	139 000	−42 000
Financial Income	0	0	0	0
Financial Costs	0	42 000	7 000	0
Financial Balance	0	−42 000	−7 000	0
Dividends	0	0	0	0
Net Income	−153 000	−123 000	112 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	54 000	68 000	79 000
Total Tangible Assets	41 000	54 000	68 000	79 000
Total Fiancial Fixed Assets	116 000	116 000	3 000	14 000
Total Fixed Assets	156 000	170 000	70 000	92 000
Stock	0	0	69 000	69 000
Total Investments	0	0	0	0
Cash, Bank	−31 000	100 000	418 000	245 000
Total Current Assets	76 000	229 000	526 000	373 000
Total Assets	232 000	398 000	596 000	465 000
Total Equity	−166 000	−13 000	110 000	−2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	173 000	173 000
Creditors	145 000	140 000	217 000	264 000
Unpaid Taxes	105 000	107 000	73 000	32 000
Dividends	0	0	0	0
Other Current Debt	149 000	162 000	4 000	−2 000
Total Current Debt	398 000	409 000	314 000	295 000
Total Equity and Debt	232 000	398 000	596 000	465 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,17 %	946,15 %	101,82 %	2 100 %
Debt-to-Equity Ratio	−0	−0,23	1,57	−86,5
Operating Profit Margin	−7,25 %	−4,37 %	11,6 %	−5,64 %
Current Ratio	0,19	0,56	1,68	1,26
Quick Ratio	0,19	0,56	2,15	1,65
Equity Ratio	−0,72	−0,03	0,18	−0
Gross Profit Margin	78,4 %	74,95 %	72,29 %	78,52 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English