CONTENTMENT HOLDING AS

2007 KJELLER

Finances

Return on Equity

79,86 %

Current Ratio

4,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 200 000	800 000	0	0
Net Income	912 000	206 000	0	0
Total Assets	1 465 000	342 000	30 000	30 000
Total Equity	1 142 000	230 000	24 000	24 000

Income (NOK)	2022	2021
Revenue	1 200 000	800 000
Expenditure	23 000	538 000
Operating Profit	1 177 000	262 000
Financial Income	−7 000	0
Financial Costs	1 000	0
Financial Balance	−8 000	0
Earnings Before Tax	1 169 000	262 000
Tax	257 000	56 000
Net Income	912 000	206 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	0	0	0
Total Current Assets	1 435 000	342 000	30 000	30 000
Total Assets	1 465 000	342 000	30 000	30 000
Total Retained Equity	1 112 000	200 000	−6 000	−6 000
Total Equity	1 142 000	230 000	24 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	323 000	112 000	6 000	6 000
Total Equity and Debt	1 465 000	342 000	30 000	30 000

Cash flow (NOK)	2022	2021
Sales Income	1 200 000	800 000
Other Income	0	0
Revenue	1 200 000	800 000
Cost of Goods Sold	0	0
Salary Costs	0	538 000
Depreciation	0	0
Impairment	0	0
Expenditure	23 000	538 000
Operating Profit	1 177 000	262 000
Financial Income	−7 000	0
Financial Costs	1 000	0
Financial Balance	−8 000	0
Dividends	0	0
Net Income	912 000	206 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	0	0	0
Total Fixed Assets	30 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	235 000	342 000	30 000	30 000
Total Current Assets	1 435 000	342 000	30 000	30 000
Total Assets	1 465 000	342 000	30 000	30 000
Total Equity	1 142 000	230 000	24 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	55 000	55 000	6 000	6 000
Total Current Debt	323 000	112 000	6 000	6 000
Total Equity and Debt	1 465 000	342 000	30 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,86 %	89,57 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,08 %	32,75 %	-	-
Current Ratio	4,44	3,05	5	5
Quick Ratio	4,44	3,05	5	5
Equity Ratio	0,78	0,67	0,8	0,8
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table