BEKK OG BRUSE KOMMUNIKASJON AS

3212 SANDEFJORD

Finances

Share Ownership

Return on Equity

21,76 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 939 000	1 561 000	1 266 000	574 000
Net Income	47 000	52 000	71 000	26 000
Total Assets	728 000	716 000	506 000	234 000
Total Equity	216 000	170 000	118 000	47 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 939 000	1 561 000	1 266 000	574 000
Expenditure	1 880 000	1 495 000	1 176 000	543 000
Operating Profit	60 000	66 000	91 000	31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	60 000	66 000	91 000	31 000
Tax	13 000	15 000	20 000	5 000
Net Income	47 000	52 000	71 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	728 000	716 000	506 000	234 000
Total Assets	728 000	716 000	506 000	234 000
Total Retained Equity	186 000	140 000	88 000	26 000
Total Equity	216 000	170 000	118 000	47 000
Total Long-Term Debt	0	1 000	1 000	0
Total Current Debt	512 000	545 000	387 000	187 000
Total Equity and Debt	728 000	716 000	506 000	234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 939 000	1 561 000	1 266 000	574 000
Other Income	0	0	0	0
Revenue	1 939 000	1 561 000	1 266 000	574 000
Cost of Goods Sold	435 000	281 000	232 000	4 000
Salary Costs	1 292 000	1 070 000	836 000	442 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 880 000	1 495 000	1 176 000	543 000
Operating Profit	60 000	66 000	91 000	31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	47 000	52 000	71 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	541 000	526 000	347 000	188 000
Total Current Assets	728 000	716 000	506 000	234 000
Total Assets	728 000	716 000	506 000	234 000
Total Equity	216 000	170 000	118 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	0
Creditors	25 000	155 000	77 000	4 000
Unpaid Taxes	365 000	273 000	209 000	75 000
Dividends	0	0	0	0
Other Current Debt	108 000	103 000	81 000	102 000
Total Current Debt	512 000	545 000	387 000	187 000
Total Equity and Debt	728 000	716 000	506 000	234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,76 %	30,59 %	60,17 %	55,32 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	3,09 %	4,23 %	7,19 %	5,4 %
Current Ratio	1,42	1,31	1,31	1,25
Quick Ratio	1,42	1,31	1,31	1,25
Equity Ratio	0,3	0,24	0,23	0,2
Gross Profit Margin	77,57 %	82 %	81,67 %	99,3 %