company

MALERMESTER VIDAR SANNÆS AS

4870 FEVIK

Finances

Share Ownership

Return on Equity

84,21 %

Current Ratio

0,92

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 197 000	1 001 000	976 000	925 000
Net Income	32 000	36 000	−82 000	30 000
Total Assets	227 000	240 000	140 000	300 000
Total Equity	38 000	6 000	−29 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 197 000	1 001 000	976 000	925 000
Expenditure	1 149 000	927 000	1 057 000	882 000
Operating Profit	47 000	74 000	−80 000	43 000
Financial Income	0	0	0	0
Financial Costs	6 000	11 000	9 000	7 000
Financial Balance	−6 000	−11 000	−9 000	−7 000
Earnings Before Tax	41 000	63 000	−89 000	36 000
Tax	10 000	27 000	−7 000	7 000
Net Income	32 000	36 000	−82 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 000	42 000	55 000	69 000
Total Current Assets	174 000	198 000	85 000	231 000
Total Assets	227 000	240 000	140 000	300 000
Total Retained Equity	15 000	−17 000	−53 000	30 000
Total Equity	38 000	6 000	−29 000	53 000
Total Long-Term Debt	0	0	0	65 000
Total Current Debt	189 000	234 000	170 000	182 000
Total Equity and Debt	227 000	240 000	140 000	300 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 197 000	1 001 000	976 000	925 000
Other Income	0	0	0	0
Revenue	1 197 000	1 001 000	976 000	925 000
Cost of Goods Sold	313 000	176 000	234 000	120 000
Salary Costs	688 000	577 000	658 000	658 000
Depreciation	16 000	13 000	14 000	13 000
Impairment	0	0	0	0
Expenditure	1 149 000	927 000	1 057 000	882 000
Operating Profit	47 000	74 000	−80 000	43 000
Financial Income	0	0	0	0
Financial Costs	6 000	11 000	9 000	7 000
Financial Balance	−6 000	−11 000	−9 000	−7 000
Dividends	0	0	0	0
Net Income	32 000	36 000	−82 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	53 000	42 000	55 000	69 000
Total Tangible Assets	53 000	42 000	55 000	69 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	53 000	42 000	55 000	69 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−17 000	17 000	67 000	137 000
Total Current Assets	174 000	198 000	85 000	231 000
Total Assets	227 000	240 000	140 000	300 000
Total Equity	38 000	6 000	−29 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	65 000
Creditors	25 000	26 000	15 000	25 000
Unpaid Taxes	85 000	57 000	61 000	70 000
Dividends	0	0	0	0
Other Current Debt	70 000	59 000	60 000	82 000
Total Current Debt	189 000	234 000	170 000	182 000
Total Equity and Debt	227 000	240 000	140 000	300 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,21 %	600 %	282,76 %	56,6 %
Debt-to-Equity Ratio	0	0	−0	1,23
Operating Profit Margin	3,93 %	7,39 %	−8,2 %	4,65 %
Current Ratio	0,92	0,85	0,5	1,27
Quick Ratio	0,92	0,85	0,5	1,27
Equity Ratio	0,17	0,03	−0,21	0,18
Gross Profit Margin	73,85 %	82,42 %	76,02 %	87,03 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English