PEAK ARKITEKTER AS

7047 TRONDHEIM

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

0,92

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 542 000	1 265 000	1 322 000	967 000
Net Income	51 000	−150 000	22 000	47 000
Total Assets	330 000	226 000	460 000	269 000
Total Equity	0	−51 000	99 000	77 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 542 000	1 265 000	1 322 000	967 000
Expenditure	1 477 000	1 457 000	1 295 000	907 000
Operating Profit	65 000	−193 000	27 000	59 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	65 000	−192 000	28 000	60 000
Tax	14 000	−42 000	6 000	14 000
Net Income	51 000	−150 000	22 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	42 000	0	0
Total Current Assets	302 000	184 000	460 000	269 000
Total Assets	330 000	226 000	460 000	269 000
Total Retained Equity	−30 000	−81 000	69 000	47 000
Total Equity	0	−51 000	99 000	77 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	330 000	277 000	361 000	192 000
Total Equity and Debt	330 000	226 000	460 000	269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 542 000	1 265 000	1 322 000	966 000
Other Income	0	0	0	0
Revenue	1 542 000	1 265 000	1 322 000	967 000
Cost of Goods Sold	21 000	16 000	27 000	12 000
Salary Costs	999 000	999 000	873 000	746 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 477 000	1 457 000	1 295 000	907 000
Operating Profit	65 000	−193 000	27 000	59 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	51 000	−150 000	22 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	28 000	42 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 000	42 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	134 000	90 000	346 000	227 000
Total Current Assets	302 000	184 000	460 000	269 000
Total Assets	330 000	226 000	460 000	269 000
Total Equity	0	−51 000	99 000	77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	18 000	87 000	9 000
Unpaid Taxes	127 000	76 000	88 000	100 000
Dividends	0	0	0	0
Other Current Debt	184 000	184 000	180 000	70 000
Total Current Debt	330 000	277 000	361 000	192 000
Total Equity and Debt	330 000	226 000	460 000	269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	294,12 %	22,22 %	61,04 %
Debt-to-Equity Ratio	-	−0	0	0
Operating Profit Margin	4,22 %	−15,26 %	2,04 %	6,1 %
Current Ratio	0,92	0,66	1,27	1,4
Quick Ratio	0,92	0,66	1,27	1,4
Equity Ratio	0	−0,23	0,22	0,29
Gross Profit Margin	98,64 %	98,74 %	97,96 %	98,76 %