PUNY GAMES AS

5307 ASK

Finances

Share Ownership

Return on Equity

57,65 %

Current Ratio

7,4

Debt-to-Equity Ratio

−1,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 000	2 000	60 000	203 000
Net Income	−49 000	0	−88 000	22 000
Total Assets	37 000	14 000	15 000	60 000
Total Equity	−85 000	−36 000	−36 000	52 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 000	2 000	60 000	203 000
Expenditure	94 000	8 000	148 000	168 000
Operating Profit	−49 000	−7 000	−88 000	35 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	7 000
Financial Balance	0	0	0	−7 000
Earnings Before Tax	−49 000	−7 000	−88 000	28 000
Tax	0	−6 000	0	6 000
Net Income	−49 000	0	−88 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	37 000	14 000	15 000	60 000
Total Assets	37 000	14 000	15 000	60 000
Total Retained Equity	−115 000	−66 000	−66 000	22 000
Total Equity	−85 000	−36 000	−36 000	52 000
Total Long-Term Debt	117 000	50 000	50 000	0
Total Current Debt	5 000	0	1 000	7 000
Total Equity and Debt	37 000	14 000	15 000	60 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	2 000	0	203 000
Other Income	43 000	0	60 000	0
Revenue	45 000	2 000	60 000	203 000
Cost of Goods Sold	79 000	0	137 000	162 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	94 000	8 000	148 000	168 000
Operating Profit	−49 000	−7 000	−88 000	35 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	7 000
Financial Balance	0	0	0	−7 000
Dividends	0	0	0	0
Net Income	−49 000	0	−88 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	14 000	15 000	46 000
Total Current Assets	37 000	14 000	15 000	60 000
Total Assets	37 000	14 000	15 000	60 000
Total Equity	−85 000	−36 000	−36 000	52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	117 000	50 000	50 000	0
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	5 000	0	0	0
Total Current Debt	5 000	0	1 000	7 000
Total Equity and Debt	37 000	14 000	15 000	60 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,65 %	−0 %	244,44 %	42,31 %
Debt-to-Equity Ratio	−1,38	−1,39	−1,39	0
Operating Profit Margin	−108,89 %	−350 %	−146,67 %	17,24 %
Current Ratio	7,4	-	15	8,57
Quick Ratio	7,4	-	15	8,57
Equity Ratio	−2,3	−2,57	−2,4	0,87
Gross Profit Margin	−75,56 %	100 %	−128,33 %	20,2 %