KJØRBEKK BOLIG AS

3734 SKIEN

Finances

Share Ownership

Return on Equity

28,76 %

Current Ratio

0,03

Debt-to-Equity Ratio

−1,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	211 000	0
Net Income	−170 000	−159 000	6 000	−287 000
Total Assets	928 000	3 079 000	3 004 000	4 771 000
Total Equity	−591 000	−421 000	−261 000	−267 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	211 000	0
Expenditure	33 000	45 000	59 000	68 000
Operating Profit	−33 000	−45 000	152 000	−68 000
Financial Income	0	0	0	0
Financial Costs	137 000	114 000	146 000	219 000
Financial Balance	−137 000	−114 000	−146 000	−219 000
Earnings Before Tax	−170 000	−159 000	6 000	−287 000
Tax	0	0	0	0
Net Income	−170 000	−159 000	6 000	−287 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	902 000	3 065 000	3 000 000	4 768 000
Total Current Assets	27 000	14 000	4 000	3 000
Total Assets	928 000	3 079 000	3 004 000	4 771 000
Total Retained Equity	−611 000	−441 000	−281 000	−287 000
Total Equity	−591 000	−421 000	−261 000	−267 000
Total Long-Term Debt	730 000	2 893 000	2 893 000	4 766 000
Total Current Debt	790 000	607 000	373 000	272 000
Total Equity and Debt	928 000	3 079 000	3 004 000	4 771 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	211 000	0
Revenue	0	0	211 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	45 000	59 000	68 000
Operating Profit	−33 000	−45 000	152 000	−68 000
Financial Income	0	0	0	0
Financial Costs	137 000	114 000	146 000	219 000
Financial Balance	−137 000	−114 000	−146 000	−219 000
Dividends	0	0	0	0
Net Income	−170 000	−159 000	6 000	−287 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	902 000	3 065 000	3 000 000	4 768 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	902 000	3 065 000	3 000 000	4 768 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	902 000	3 065 000	3 000 000	4 768 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	14 000	4 000	3 000
Total Current Assets	27 000	14 000	4 000	3 000
Total Assets	928 000	3 079 000	3 004 000	4 771 000
Total Equity	−591 000	−421 000	−261 000	−267 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	730 000	2 893 000	2 893 000	4 766 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	790 000	607 000	373 000	272 000
Total Current Debt	790 000	607 000	373 000	272 000
Total Equity and Debt	928 000	3 079 000	3 004 000	4 771 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,76 %	37,77 %	−2,3 %	107,49 %
Debt-to-Equity Ratio	−1,24	−6,87	−11,08	−17,85
Operating Profit Margin	-	-	72,04 %	-
Current Ratio	0,03	0,02	0,01	0,01
Quick Ratio	0,03	0,02	0,01	0,01
Equity Ratio	−0,64	−0,14	−0,09	−0,06
Gross Profit Margin	-	-	100 %	-