NORSK VIND HONNA AS

4021 STAVANGER

Finances

Share Ownership

Return on Equity

32,69 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−186 000	−166 000	−148 000	−100 000
Total Assets	2 810 000	2 671 000	2 882 000	2 722 000
Total Equity	−569 000	−383 000	−217 000	−70 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	4 000	4 000	5 000
Operating Profit	−30 000	−4 000	−4 000	−5 000
Financial Income	0	0	0	0
Financial Costs	156 000	162 000	144 000	95 000
Financial Balance	−156 000	−162 000	−144 000	−95 000
Earnings Before Tax	−186 000	−166 000	−148 000	−100 000
Tax	0	0	0	0
Net Income	−186 000	−166 000	−148 000	−100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 730 000	2 626 000	2 881 000	2 674 000
Total Current Assets	80 000	44 000	1 000	48 000
Total Assets	2 810 000	2 671 000	2 882 000	2 722 000
Total Retained Equity	−599 000	−413 000	−247 000	−100 000
Total Equity	−569 000	−383 000	−217 000	−70 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 378 000	3 054 000	3 099 000	2 791 000
Total Equity and Debt	2 810 000	2 671 000	2 882 000	2 722 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	4 000	4 000	5 000
Operating Profit	−30 000	−4 000	−4 000	−5 000
Financial Income	0	0	0	0
Financial Costs	156 000	162 000	144 000	95 000
Financial Balance	−156 000	−162 000	−144 000	−95 000
Dividends	0	0	0	0
Net Income	−186 000	−166 000	−148 000	−100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	2 730 000	2 626 000	2 881 000	2 674 000
Fixtures	0	0	0	0
Total Tangible Assets	2 730 000	2 626 000	2 881 000	2 674 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 730 000	2 626 000	2 881 000	2 674 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	44 000	1 000	48 000
Total Current Assets	80 000	44 000	1 000	48 000
Total Assets	2 810 000	2 671 000	2 882 000	2 722 000
Total Equity	−569 000	−383 000	−217 000	−70 000
Short-Term Group Debt	0	3 028 000	0	2 695 000
Total Long-Term Debt	0	0	0	0
Creditors	23 000	26 000	0	96 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 356 000	0	3 099 000	0
Total Current Debt	3 378 000	3 054 000	3 099 000	2 791 000
Total Equity and Debt	2 810 000	2 671 000	2 882 000	2 722 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,69 %	43,34 %	68,2 %	142,86 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,01	0	0,02
Quick Ratio	0,02	0,01	0	0,02
Equity Ratio	−0,2	−0,14	−0,08	−0,03
Gross Profit Margin	-	-	-	-