INSO BUNAD OG SKINNSØM AS

2665 LESJA

Finances

Share Ownership

Return on Equity

60,09 %

Current Ratio

1,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	275 000	279 000	191 000	225 000
Net Income	137 000	79 000	19 000	−31 000
Total Assets	515 000	386 000	323 000	248 000
Total Equity	228 000	91 000	12 000	−6 000

Income (NOK)	2022	2021	2020	2019
Revenue	275 000	279 000	191 000	225 000
Expenditure	289 000	184 000	173 000	250 000
Operating Profit	176 000	95 000	18 000	−26 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	5 000
Financial Balance	1 000	1 000	1 000	−5 000
Earnings Before Tax	176 000	96 000	19 000	−31 000
Tax	39 000	18 000	0	0
Net Income	137 000	79 000	19 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	515 000	386 000	323 000	248 000
Total Assets	515 000	386 000	323 000	248 000
Total Retained Equity	204 000	66 000	−12 000	−31 000
Total Equity	228 000	91 000	12 000	−6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	287 000	295 000	310 000	254 000
Total Equity and Debt	515 000	386 000	323 000	248 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	275 000	279 000	191 000	225 000
Other Income	0	0	0	0
Revenue	275 000	279 000	191 000	225 000
Cost of Goods Sold	181 000	62 000	19 000	142 000
Salary Costs	2 000	2 000	34 000	30 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	289 000	184 000	173 000	250 000
Operating Profit	176 000	95 000	18 000	−26 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	5 000
Financial Balance	1 000	1 000	1 000	−5 000
Dividends	0	0	0	0
Net Income	137 000	79 000	19 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	469 000	366 000	298 000	194 000
Total Investments	0	0	0	0
Cash, Bank	5 000	9 000	13 000	22 000
Total Current Assets	515 000	386 000	323 000	248 000
Total Assets	515 000	386 000	323 000	248 000
Total Equity	228 000	91 000	12 000	−6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	3 000	3 000	2 000
Unpaid Taxes	0	6 000	0	5 000
Dividends	0	0	0	0
Other Current Debt	246 000	269 000	307 000	247 000
Total Current Debt	287 000	295 000	310 000	254 000
Total Equity and Debt	515 000	386 000	323 000	248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,09 %	86,81 %	158,33 %	516,67 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	64 %	34,05 %	9,42 %	−11,56 %
Current Ratio	1,79	1,31	1,04	0,98
Quick Ratio	−2,83	−5,44	26,92	4,13
Equity Ratio	0,44	0,24	0,04	−0,02
Gross Profit Margin	34,18 %	77,78 %	90,05 %	36,89 %