company

FRODE KULIEN AS

4635 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−22,54 %

Current Ratio

2,1

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	116 000	180 000	132 000	193 000
Net Income	−16 000	52 000	6 000	0
Total Assets	131 000	124 000	80 000	87 000
Total Equity	71 000	87 000	35 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	116 000	180 000	132 000	193 000
Expenditure	136 000	114 000	125 000	194 000
Operating Profit	−20 000	66 000	7 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−20 000	66 000	7 000	0
Tax	−4 000	15 000	2 000	0
Net Income	−16 000	52 000	6 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	0	0	0
Total Current Assets	126 000	124 000	80 000	87 000
Total Assets	131 000	124 000	80 000	87 000
Total Retained Equity	41 000	57 000	5 000	0
Total Equity	71 000	87 000	35 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	60 000	37 000	44 000	58 000
Total Equity and Debt	131 000	124 000	80 000	87 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	116 000	180 000	132 000	193 000
Other Income	0	0	0	0
Revenue	116 000	180 000	132 000	193 000
Cost of Goods Sold	10 000	4 000	8 000	7 000
Salary Costs	85 000	79 000	90 000	149 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	136 000	114 000	125 000	194 000
Operating Profit	−20 000	66 000	7 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−16 000	52 000	6 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	110 000	76 000	81 000
Total Current Assets	126 000	124 000	80 000	87 000
Total Assets	131 000	124 000	80 000	87 000
Total Equity	71 000	87 000	35 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	4 000	15 000	10 000
Unpaid Taxes	32 000	11 000	21 000	32 000
Dividends	0	0	0	0
Other Current Debt	8 000	6 000	7 000	16 000
Total Current Debt	60 000	37 000	44 000	58 000
Total Equity and Debt	131 000	124 000	80 000	87 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,54 %	59,77 %	17,14 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−17,24 %	36,67 %	5,3 %	0 %
Current Ratio	2,1	3,35	1,82	1,5
Quick Ratio	2,1	3,35	1,82	1,5
Equity Ratio	0,54	0,7	0,44	0,34
Gross Profit Margin	91,38 %	97,78 %	93,94 %	96,37 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English