company

KURSCONSULT AS

0284 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

60,42 %

Current Ratio

0,53

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	913 000	600 000	54 000	13 000
Net Income	−87 000	34 000	−97 000	−19 000
Total Assets	170 000	136 000	50 000	20 000
Total Equity	−144 000	−58 000	−92 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	913 000	600 000	54 000	13 000
Expenditure	943 000	558 000	150 000	32 000
Operating Profit	−28 000	42 000	−97 000	−19 000
Financial Income	5 000	7 000	0	0
Financial Costs	64 000	15 000	0	0
Financial Balance	−59 000	−8 000	0	0
Earnings Before Tax	−87 000	34 000	−97 000	−19 000
Tax	0	0	0	0
Net Income	−87 000	34 000	−97 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	22 000	43 000	19 000
Total Current Assets	165 000	114 000	7 000	2 000
Total Assets	170 000	136 000	50 000	20 000
Total Retained Equity	−169 000	−82 000	−116 000	−19 000
Total Equity	−144 000	−58 000	−92 000	6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	314 000	194 000	141 000	15 000
Total Equity and Debt	170 000	136 000	50 000	20 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	913 000	600 000	54 000	13 000
Other Income	0	0	0	0
Revenue	913 000	600 000	54 000	13 000
Cost of Goods Sold	34 000	29 000	63 000	0
Salary Costs	126 000	13 000	0	0
Depreciation	18 000	21 000	16 000	3 000
Impairment	0	0	0	0
Expenditure	943 000	558 000	150 000	32 000
Operating Profit	−28 000	42 000	−97 000	−19 000
Financial Income	5 000	7 000	0	0
Financial Costs	64 000	15 000	0	0
Financial Balance	−59 000	−8 000	0	0
Dividends	0	0	0	0
Net Income	−87 000	34 000	−97 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	22 000	43 000	19 000
Total Tangible Assets	5 000	22 000	43 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	22 000	43 000	19 000
Stock	0	0	0	0
Total Investments	116 000	41 000	0	0
Cash, Bank	15 000	21 000	3 000	2 000
Total Current Assets	165 000	114 000	7 000	2 000
Total Assets	170 000	136 000	50 000	20 000
Total Equity	−144 000	−58 000	−92 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	93 000	65 000	10 000	14 000
Unpaid Taxes	23 000	18 000	0	0
Dividends	0	0	0	0
Other Current Debt	99 000	110 000	131 000	1 000
Total Current Debt	314 000	194 000	141 000	15 000
Total Equity and Debt	170 000	136 000	50 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,42 %	−58,62 %	105,43 %	−316,67 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−3,07 %	7 %	−179,63 %	−146,15 %
Current Ratio	0,53	0,59	0,05	0,13
Quick Ratio	0,53	0,59	0,05	0,13
Equity Ratio	−0,85	−0,43	−1,84	0,3
Gross Profit Margin	96,28 %	95,17 %	−16,67 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English