VISE EIENDOM AS

0170 OSLO

Finances

Share Ownership

Return on Equity

77,66 %

Current Ratio

0,03

Debt-to-Equity Ratio

13,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	628 000	642 000	421 000	55 000
Net Income	226 000	359 000	160 000	−484 000
Total Assets	8 550 000	8 592 000	8 523 000	3 703 000
Total Equity	291 000	65 000	−294 000	−454 000

Income (NOK)	2022	2021	2020	2019
Revenue	628 000	642 000	421 000	55 000
Expenditure	149 000	115 000	182 000	540 000
Operating Profit	478 000	527 000	239 000	−485 000
Financial Income	0	0	0	1 000
Financial Costs	189 000	158 000	79 000	0
Financial Balance	−189 000	−158 000	−79 000	1 000
Earnings Before Tax	289 000	369 000	160 000	−484 000
Tax	64 000	10 000	0	0
Net Income	226 000	359 000	160 000	−484 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 439 000	8 439 000	8 439 000	3 671 000
Total Current Assets	112 000	153 000	84 000	32 000
Total Assets	8 550 000	8 592 000	8 523 000	3 703 000
Total Retained Equity	261 000	35 000	−324 000	−484 000
Total Equity	291 000	65 000	−294 000	−454 000
Total Long-Term Debt	3 943 000	4 256 000	4 569 000	0
Total Current Debt	4 317 000	4 271 000	4 247 000	4 157 000
Total Equity and Debt	8 550 000	8 592 000	8 523 000	3 703 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	628 000	642 000	421 000	55 000
Other Income	0	0	0	0
Revenue	628 000	642 000	421 000	55 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	149 000	115 000	182 000	540 000
Operating Profit	478 000	527 000	239 000	−485 000
Financial Income	0	0	0	1 000
Financial Costs	189 000	158 000	79 000	0
Financial Balance	−189 000	−158 000	−79 000	1 000
Dividends	0	0	0	0
Net Income	226 000	359 000	160 000	−484 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 439 000	8 439 000	8 439 000	3 671 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 439 000	8 439 000	8 439 000	3 671 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 439 000	8 439 000	8 439 000	3 671 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	112 000	153 000	84 000	32 000
Total Current Assets	112 000	153 000	84 000	32 000
Total Assets	8 550 000	8 592 000	8 523 000	3 703 000
Total Equity	291 000	65 000	−294 000	−454 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 943 000	4 256 000	4 569 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 253 000	4 261 000	4 247 000	4 157 000
Total Current Debt	4 317 000	4 271 000	4 247 000	4 157 000
Total Equity and Debt	8 550 000	8 592 000	8 523 000	3 703 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,66 %	552,31 %	−54,42 %	106,61 %
Debt-to-Equity Ratio	13,55	65,48	−15,54	−0
Operating Profit Margin	76,11 %	82,09 %	56,77 %	−881,82 %
Current Ratio	0,03	0,04	0,02	0,01
Quick Ratio	0,03	0,04	0,02	0,01
Equity Ratio	0,03	0,01	−0,03	−0,12
Gross Profit Margin	100 %	100 %	100 %	100 %