3C TECHNOLOGY AS

3036 DRAMMEN

Finances

Return on Equity

161,53 %

Current Ratio

1,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 587 000	25 695 000	26 196 000	36 919 000
Net Income	6 587 000	3 552 000	3 837 000	4 316 000
Total Assets	18 839 000	13 153 000	10 898 000	18 029 000
Total Equity	4 078 000	3 154 000	3 680 000	4 341 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 587 000	25 695 000	26 196 000	36 919 000
Expenditure	40 585 000	23 595 000	23 001 000	32 051 000
Operating Profit	3 002 000	2 100 000	3 196 000	4 868 000
Financial Income	4 380 000	1 981 000	1 525 000	589 000
Financial Costs	108 000	47 000	207 000	67 000
Financial Balance	4 272 000	1 934 000	1 318 000	522 000
Earnings Before Tax	7 274 000	4 034 000	4 515 000	5 389 000
Tax	687 000	482 000	678 000	1 073 000
Net Income	6 587 000	3 552 000	3 837 000	4 316 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	794 000	1 278 000	1 589 000	1 669 000
Total Current Assets	18 045 000	11 876 000	9 309 000	16 360 000
Total Assets	18 839 000	13 153 000	10 898 000	18 029 000
Total Retained Equity	3 607 000	3 124 000	3 650 000	4 311 000
Total Equity	4 078 000	3 154 000	3 680 000	4 341 000
Total Long-Term Debt	0	0	47 000	6 075 000
Total Current Debt	14 761 000	9 999 000	7 171 000	7 614 000
Total Equity and Debt	18 839 000	13 153 000	10 898 000	18 029 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	43 508 000	25 523 000	26 354 000	36 817 000
Other Income	79 000	172 000	−157 000	102 000
Revenue	43 587 000	25 695 000	26 196 000	36 919 000
Cost of Goods Sold	23 759 000	13 886 000	12 758 000	20 843 000
Salary Costs	11 436 000	6 881 000	7 615 000	8 360 000
Depreciation	249 000	281 000	317 000	391 000
Impairment	0	0	0	0
Expenditure	40 585 000	23 595 000	23 001 000	32 051 000
Operating Profit	3 002 000	2 100 000	3 196 000	4 868 000
Financial Income	4 380 000	1 981 000	1 525 000	589 000
Financial Costs	108 000	47 000	207 000	67 000
Financial Balance	4 272 000	1 934 000	1 318 000	522 000
Dividends	6 728 000	4 078 000	4 498 000	0
Net Income	6 587 000	3 552 000	3 837 000	4 316 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	2 000	32 000	32 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	267 000	430 000	0	0
Fixtures	95 000	13 000	724 000	1 040 000
Total Tangible Assets	362 000	443 000	724 000	1 040 000
Total Fiancial Fixed Assets	415 000	833 000	833 000	597 000
Total Fixed Assets	794 000	1 278 000	1 589 000	1 669 000
Stock	1 732 000	1 325 000	1 266 000	946 000
Total Investments	0	0	0	0
Cash, Bank	3 218 000	3 264 000	2 320 000	4 569 000
Total Current Assets	18 045 000	11 876 000	9 309 000	16 360 000
Total Assets	18 839 000	13 153 000	10 898 000	18 029 000
Total Equity	4 078 000	3 154 000	3 680 000	4 341 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	47 000	6 075 000
Creditors	2 818 000	2 652 000	1 165 000	2 255 000
Unpaid Taxes	2 030 000	1 374 000	1 172 000	2 331 000
Dividends	6 728 000	4 078 000	4 498 000	0
Other Current Debt	2 490 000	1 396 000	1 480 000	1 998 000
Total Current Debt	14 761 000	9 999 000	7 171 000	7 614 000
Total Equity and Debt	18 839 000	13 153 000	10 898 000	18 029 000

Financial indicators	2022	2021	2020	2019
Return on Equity	161,53 %	112,62 %	104,27 %	99,42 %
Debt-to-Equity Ratio	0	0	0,01	1,4
Operating Profit Margin	6,89 %	8,17 %	12,2 %	13,19 %
Current Ratio	1,22	1,19	1,3	2,15
Quick Ratio	1,38	1,37	1,58	2,45
Equity Ratio	0,22	0,24	0,34	0,24
Gross Profit Margin	45,49 %	45,96 %	51,3 %	43,54 %