company

MAB AS

2420 TRYSIL

Finances

Share Ownership

Return on Equity

18,71 %

Current Ratio

1,52

Debt-to-Equity Ratio

3,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	507 000	349 000	396 000	330 000
Net Income	107 000	83 000	129 000	111 000
Total Assets	2 761 000	2 745 000	2 749 000	2 202 000
Total Equity	572 000	465 000	382 000	253 000

Income (NOK)	2022	2021	2020	2019
Revenue	507 000	349 000	396 000	330 000
Expenditure	255 000	144 000	117 000	97 000
Operating Profit	252 000	205 000	279 000	233 000
Financial Income	10 000	4 000	3 000	0
Financial Costs	123 000	103 000	116 000	93 000
Financial Balance	−113 000	−99 000	−113 000	−93 000
Earnings Before Tax	138 000	106 000	166 000	140 000
Tax	31 000	23 000	37 000	29 000
Net Income	107 000	83 000	129 000	111 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 592 000	2 605 000	2 553 000	2 051 000
Total Current Assets	169 000	139 000	197 000	151 000
Total Assets	2 761 000	2 745 000	2 749 000	2 202 000
Total Retained Equity	422 000	323 000	240 000	111 000
Total Equity	572 000	465 000	382 000	253 000
Total Long-Term Debt	2 077 000	2 199 000	2 319 000	1 917 000
Total Current Debt	111 000	80 000	48 000	32 000
Total Equity and Debt	2 761 000	2 745 000	2 749 000	2 202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	507 000	349 000	396 000	330 000
Revenue	507 000	349 000	396 000	330 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	13 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	255 000	144 000	117 000	97 000
Operating Profit	252 000	205 000	279 000	233 000
Financial Income	10 000	4 000	3 000	0
Financial Costs	123 000	103 000	116 000	93 000
Financial Balance	−113 000	−99 000	−113 000	−93 000
Dividends	0	0	0	0
Net Income	107 000	83 000	129 000	111 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 570 000	2 570 000	2 553 000	2 051 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	35 000	0	0
Total Tangible Assets	2 592 000	2 605 000	2 553 000	2 051 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 592 000	2 605 000	2 553 000	2 051 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	105 000	116 000	194 000	148 000
Total Current Assets	169 000	139 000	197 000	151 000
Total Assets	2 761 000	2 745 000	2 749 000	2 202 000
Total Equity	572 000	465 000	382 000	253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 077 000	2 199 000	2 319 000	1 917 000
Creditors	8 000	4 000	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	72 000	54 000	9 000	2 000
Total Current Debt	111 000	80 000	48 000	32 000
Total Equity and Debt	2 761 000	2 745 000	2 749 000	2 202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,71 %	17,85 %	33,77 %	43,87 %
Debt-to-Equity Ratio	3,63	4,73	6,07	7,58
Operating Profit Margin	49,7 %	58,74 %	70,45 %	70,61 %
Current Ratio	1,52	1,74	4,1	4,72
Quick Ratio	1,52	1,74	4,1	4,72
Equity Ratio	0,21	0,17	0,14	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English