FORUM NIZAM

4315 SANDNES

Finances

Share Ownership

Return on Equity

30,83 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	671 000	713 000	509 000
Net Income	292 000	270 000	385 000
Total Assets	947 000	655 000	385 000
Total Equity	947 000	655 000	385 000

Income (NOK)	2022	2021	2020
Revenue	671 000	713 000	509 000
Expenditure	−38 000	−21 000	123 000
Operating Profit	294 000	272 000	386 000
Financial Income	−2 000	−2 000	0
Financial Costs	0	0	1 000
Financial Balance	−2 000	−2 000	−1 000
Earnings Before Tax	292 000	270 000	385 000
Tax	0	0	0
Net Income	292 000	270 000	385 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	63 000	63 000	63 000
Total Current Assets	884 000	592 000	322 000
Total Assets	947 000	655 000	385 000
Total Retained Equity	947 000	655 000	385 000
Total Equity	947 000	655 000	385 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	947 000	655 000	385 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	671 000	713 000	509 000
Revenue	671 000	713 000	509 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	−38 000	−21 000	123 000
Operating Profit	294 000	272 000	386 000
Financial Income	−2 000	−2 000	0
Financial Costs	0	0	1 000
Financial Balance	−2 000	−2 000	−1 000
Dividends	0	0	0
Net Income	292 000	270 000	385 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	63 000	63 000	63 000
Total Fixed Assets	63 000	63 000	63 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	815 000	527 000	259 000
Total Current Assets	884 000	592 000	322 000
Total Assets	947 000	655 000	385 000
Total Equity	947 000	655 000	385 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	947 000	655 000	385 000

Financial indicators	2022	2021	2020
Return on Equity	30,83 %	41,22 %	100 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	43,82 %	38,15 %	75,83 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	1	1
Gross Profit Margin	100 %	100 %	100 %