company

SAMEIET SLEPPHAUGEN 1

7340 OPPDAL

Finances

Share Ownership

Return on Equity

23,7 %

Current Ratio

6,04

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	302 000	302 000	299 000	288 000
Net Income	91 000	76 000	93 000	89 000
Total Assets	452 000	332 000	255 000	179 000
Total Equity	384 000	293 000	217 000	124 000

Income (NOK)	2022	2021	2020	2019
Revenue	302 000	302 000	299 000	288 000
Expenditure	223 000	234 000	215 000	201 000
Operating Profit	80 000	68 000	85 000	88 000
Financial Income	11 000	8 000	8 000	1 000
Financial Costs	0	0	0	0
Financial Balance	11 000	8 000	8 000	1 000
Earnings Before Tax	91 000	76 000	93 000	89 000
Tax	0	0	0	0
Net Income	91 000	76 000	93 000	89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	64 000	56 000	37 000
Total Current Assets	411 000	268 000	199 000	142 000
Total Assets	452 000	332 000	255 000	179 000
Total Retained Equity	384 000	293 000	217 000	124 000
Total Equity	384 000	293 000	217 000	124 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	68 000	39 000	39 000	55 000
Total Equity and Debt	452 000	332 000	255 000	179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	302 000	302 000	299 000	288 000
Revenue	302 000	302 000	299 000	288 000
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	28 000	26 000	26 000
Depreciation	23 000	21 000	14 000	7 000
Impairment	0	0	0	0
Expenditure	223 000	234 000	215 000	201 000
Operating Profit	80 000	68 000	85 000	88 000
Financial Income	11 000	8 000	8 000	1 000
Financial Costs	0	0	0	0
Financial Balance	11 000	8 000	8 000	1 000
Dividends	0	0	0	0
Net Income	91 000	76 000	93 000	89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 000	27 000	0	0
Machinery and Plant Facilities	17 000	36 000	56 000	37 000
Fixtures	0	0	0	0
Total Tangible Assets	41 000	64 000	56 000	37 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 000	64 000	56 000	37 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	389 000	248 000	179 000	119 000
Total Current Assets	411 000	268 000	199 000	142 000
Total Assets	452 000	332 000	255 000	179 000
Total Equity	384 000	293 000	217 000	124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	10 000	10 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	29 000	29 000	31 000
Total Current Debt	68 000	39 000	39 000	55 000
Total Equity and Debt	452 000	332 000	255 000	179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,7 %	25,94 %	42,86 %	71,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,49 %	22,52 %	28,43 %	30,56 %
Current Ratio	6,04	6,87	5,1	2,58
Quick Ratio	6,04	6,87	5,1	2,58
Equity Ratio	0,85	0,88	0,85	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English