YNDA AS

3032 DRAMMEN

Finances

Share Ownership

Return on Equity

80,81 %

Current Ratio

1,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 013 000	1 819 000	1 558 000	876 000
Net Income	341 000	619 000	278 000	155 000
Total Assets	987 000	1 058 000	666 000	356 000
Total Equity	422 000	201 000	32 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 013 000	1 819 000	1 558 000	876 000
Expenditure	1 580 000	1 040 000	1 201 000	677 000
Operating Profit	433 000	779 000	356 000	198 000
Financial Income	0	15 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	15 000	0	0
Earnings Before Tax	433 000	794 000	356 000	198 000
Tax	92 000	175 000	78 000	44 000
Net Income	341 000	619 000	278 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	987 000	1 058 000	666 000	356 000
Total Assets	987 000	1 058 000	666 000	356 000
Total Retained Equity	392 000	171 000	2 000	1 000
Total Equity	422 000	201 000	32 000	31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	565 000	857 000	634 000	326 000
Total Equity and Debt	987 000	1 058 000	666 000	356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 013 000	1 819 000	1 558 000	876 000
Other Income	0	0	0	0
Revenue	2 013 000	1 819 000	1 558 000	876 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 479 000	924 000	1 169 000	650 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 580 000	1 040 000	1 201 000	677 000
Operating Profit	433 000	779 000	356 000	198 000
Financial Income	0	15 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	15 000	0	0
Dividends	120 000	450 000	277 000	154 000
Net Income	341 000	619 000	278 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	345 000	165 000	0	0
Cash, Bank	239 000	776 000	475 000	195 000
Total Current Assets	987 000	1 058 000	666 000	356 000
Total Assets	987 000	1 058 000	666 000	356 000
Total Equity	422 000	201 000	32 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	0	0
Unpaid Taxes	203 000	136 000	166 000	68 000
Dividends	120 000	450 000	277 000	154 000
Other Current Debt	147 000	92 000	113 000	60 000
Total Current Debt	565 000	857 000	634 000	326 000
Total Equity and Debt	987 000	1 058 000	666 000	356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,81 %	307,96 %	868,75 %	500 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,51 %	42,83 %	22,85 %	22,6 %
Current Ratio	1,75	1,23	1,05	1,09
Quick Ratio	1,75	1,23	1,05	1,09
Equity Ratio	0,43	0,19	0,05	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %