BLIKKHUSET EIENDOM AS

3550 GOL

Finances

Share Ownership

Return on Equity

160,71 %

Current Ratio

1,07

Debt-to-Equity Ratio

−120,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	343 000	313 000	374 000	196 000
Net Income	−45 000	17 000	55 000	−79 000
Total Assets	3 367 000	3 525 000	3 654 000	3 735 000
Total Equity	−28 000	17 000	0	−55 000

Income (NOK)	2022	2021	2020	2019
Revenue	343 000	313 000	374 000	196 000
Expenditure	231 000	166 000	168 000	186 000
Operating Profit	112 000	146 000	207 000	10 000
Financial Income	1 000	0	0	0
Financial Costs	159 000	129 000	152 000	90 000
Financial Balance	−158 000	−129 000	−152 000	−90 000
Earnings Before Tax	−45 000	17 000	55 000	−79 000
Tax	0	0	0	0
Net Income	−45 000	17 000	55 000	−79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 352 000	3 465 000	3 586 000	3 713 000
Total Current Assets	16 000	60 000	68 000	22 000
Total Assets	3 367 000	3 525 000	3 654 000	3 735 000
Total Retained Equity	−52 000	−7 000	−25 000	−79 000
Total Equity	−28 000	17 000	0	−55 000
Total Long-Term Debt	3 380 000	3 499 000	3 640 000	3 770 000
Total Current Debt	15 000	8 000	14 000	20 000
Total Equity and Debt	3 367 000	3 525 000	3 654 000	3 735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	196 000
Other Income	343 000	313 000	374 000	0
Revenue	343 000	313 000	374 000	196 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	114 000	120 000	128 000	136 000
Impairment	0	0	0	0
Expenditure	231 000	166 000	168 000	186 000
Operating Profit	112 000	146 000	207 000	10 000
Financial Income	1 000	0	0	0
Financial Costs	159 000	129 000	152 000	90 000
Financial Balance	−158 000	−129 000	−152 000	−90 000
Dividends	0	0	0	0
Net Income	−45 000	17 000	55 000	−79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 352 000	3 465 000	3 586 000	3 713 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 352 000	3 465 000	3 586 000	3 713 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 352 000	3 465 000	3 586 000	3 713 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	60 000	33 000	22 000
Total Current Assets	16 000	60 000	68 000	22 000
Total Assets	3 367 000	3 525 000	3 654 000	3 735 000
Total Equity	−28 000	17 000	0	−55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 380 000	3 499 000	3 640 000	3 770 000
Creditors	0	0	0	9 000
Unpaid Taxes	14 000	6 000	14 000	11 000
Dividends	0	0	0	0
Other Current Debt	1 000	2 000	0	0
Total Current Debt	15 000	8 000	14 000	20 000
Total Equity and Debt	3 367 000	3 525 000	3 654 000	3 735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	160,71 %	100 %	-	143,64 %
Debt-to-Equity Ratio	−120,71	205,82	-	−68,55
Operating Profit Margin	32,65 %	46,65 %	55,35 %	5,1 %
Current Ratio	1,07	7,5	4,86	1,1
Quick Ratio	1,07	7,5	4,86	1,1
Equity Ratio	−0,01	0	0	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %