AXENDO AS

1410 KOLBOTN

Finances

Return on Equity

90,64 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 152 000	351 000	−832 000	−76 000
Total Assets	1 271 000	1 866 000	745 000	2 248 000
Total Equity	1 271 000	998 000	647 000	1 479 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	88 000	27 000	149 000	133 000
Operating Profit	−88 000	−27 000	−149 000	−133 000
Financial Income	1 378 000	340 000	6 000	58 000
Financial Costs	138 000	−38 000	690 000	0
Financial Balance	1 240 000	378 000	−684 000	58 000
Earnings Before Tax	1 152 000	351 000	−832 000	−76 000
Tax	0	0	0	0
Net Income	1 152 000	351 000	−832 000	−76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 052 000	1 450 000	368 000	761 000
Total Current Assets	219 000	416 000	377 000	1 487 000
Total Assets	1 271 000	1 866 000	745 000	2 248 000
Total Retained Equity	580 000	−572 000	−923 000	−91 000
Total Equity	1 271 000	998 000	647 000	1 479 000
Total Long-Term Debt	0	867 000	0	769 000
Total Current Debt	0	0	98 000	0
Total Equity and Debt	1 271 000	1 866 000	745 000	2 248 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	88 000	27 000	149 000	133 000
Operating Profit	−88 000	−27 000	−149 000	−133 000
Financial Income	1 378 000	340 000	6 000	58 000
Financial Costs	138 000	−38 000	690 000	0
Financial Balance	1 240 000	378 000	−684 000	58 000
Dividends	0	0	0	0
Net Income	1 152 000	351 000	−832 000	−76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 052 000	1 450 000	368 000	761 000
Total Fixed Assets	1 052 000	1 450 000	368 000	761 000
Stock	0	0	0	0
Total Investments	0	0	0	1 016 000
Cash, Bank	67 000	349 000	326 000	471 000
Total Current Assets	219 000	416 000	377 000	1 487 000
Total Assets	1 271 000	1 866 000	745 000	2 248 000
Total Equity	1 271 000	998 000	647 000	1 479 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	867 000	0	769 000
Creditors	0	0	98 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	98 000	0
Total Equity and Debt	1 271 000	1 866 000	745 000	2 248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,64 %	35,17 %	−128,59 %	−5,14 %
Debt-to-Equity Ratio	0	0,87	0	0,52
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	3,85	-
Quick Ratio	-	-	3,85	-
Equity Ratio	1	0,53	0,87	0,66
Gross Profit Margin	-	-	-	-