LAMMETUN EVENTS AS

6964 KORSSUND

Finances

Share Ownership

Return on Equity

−28 %

Current Ratio

−24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	372 000	513 000	343 000	235 000
Net Income	−7 000	3 000	9 000	−7 000
Total Assets	24 000	31 000	32 000	20 000
Total Equity	25 000	31 000	28 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	372 000	513 000	343 000	235 000
Expenditure	375 000	512 000	331 000	242 000
Operating Profit	−2 000	1 000	12 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−2 000	1 000	12 000	−7 000
Tax	4 000	−2 000	3 000	0
Net Income	−7 000	3 000	9 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 000	5 000	0
Total Current Assets	24 000	28 000	27 000	20 000
Total Assets	24 000	31 000	32 000	20 000
Total Retained Equity	0	7 000	3 000	−7 000
Total Equity	25 000	31 000	28 000	17 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−1 000	0	4 000	3 000
Total Equity and Debt	24 000	31 000	32 000	20 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	372 000	513 000	343 000	235 000
Other Income	0	0	0	0
Revenue	372 000	513 000	343 000	235 000
Cost of Goods Sold	355 000	484 000	314 000	229 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	375 000	512 000	331 000	242 000
Operating Profit	−2 000	1 000	12 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−7 000	3 000	9 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	2 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	3 000	3 000	0
Total Fixed Assets	0	3 000	5 000	0
Stock	2 000	5 000	14 000	16 000
Total Investments	0	0	0	0
Cash, Bank	22 000	14 000	9 000	3 000
Total Current Assets	24 000	28 000	27 000	20 000
Total Assets	24 000	31 000	32 000	20 000
Total Equity	25 000	31 000	28 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	3 000
Unpaid Taxes	−1 000	−1 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	−1 000	0	4 000	3 000
Total Equity and Debt	24 000	31 000	32 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28 %	9,68 %	32,14 %	−41,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,54 %	0,19 %	3,5 %	−2,98 %
Current Ratio	−24	-	6,75	6,67
Quick Ratio	−8	−5,6	−2,7	−1,54
Equity Ratio	1,04	1	0,88	0,85
Gross Profit Margin	4,57 %	5,65 %	8,45 %	2,55 %