HANDYMAN MARIUSZ AS

1570 DILLING

Finances

Share Ownership

Return on Equity

74,26 %

Current Ratio

1,17

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 045 000	4 246 000	3 211 000	2 409 000
Net Income	352 000	138 000	−21 000	−19 000
Total Assets	1 279 000	823 000	458 000	691 000
Total Equity	474 000	122 000	−16 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 045 000	4 246 000	3 211 000	2 409 000
Expenditure	4 591 000	4 067 000	3 237 000	2 433 000
Operating Profit	453 000	178 000	−26 000	−25 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	−1 000	0
Earnings Before Tax	452 000	176 000	−27 000	−25 000
Tax	99 000	39 000	−6 000	−5 000
Net Income	352 000	138 000	−21 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	344 000	368 000	103 000	118 000
Total Current Assets	935 000	455 000	354 000	573 000
Total Assets	1 279 000	823 000	458 000	691 000
Total Retained Equity	444 000	98 000	−40 000	−19 000
Total Equity	474 000	122 000	−16 000	5 000
Total Long-Term Debt	8 000	9 000	0	0
Total Current Debt	796 000	692 000	473 000	686 000
Total Equity and Debt	1 279 000	823 000	458 000	691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 045 000	4 246 000	3 211 000	2 409 000
Other Income	0	0	0	0
Revenue	5 045 000	4 246 000	3 211 000	2 409 000
Cost of Goods Sold	1 741 000	1 325 000	925 000	428 000
Salary Costs	2 481 000	2 289 000	2 068 000	1 842 000
Depreciation	104 000	72 000	21 000	8 000
Impairment	0	0	0	0
Expenditure	4 591 000	4 067 000	3 237 000	2 433 000
Operating Profit	453 000	178 000	−26 000	−25 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	352 000	138 000	−21 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	11 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	19 000	25 000	0	0
Fixtures	325 000	343 000	92 000	113 000
Total Tangible Assets	344 000	368 000	92 000	113 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	344 000	368 000	103 000	118 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	584 000	380 000	250 000	556 000
Total Current Assets	935 000	455 000	354 000	573 000
Total Assets	1 279 000	823 000	458 000	691 000
Total Equity	474 000	122 000	−16 000	5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	9 000	0	0
Creditors	74 000	142 000	46 000	18 000
Unpaid Taxes	341 000	268 000	183 000	371 000
Dividends	0	0	0	0
Other Current Debt	281 000	263 000	245 000	298 000
Total Current Debt	796 000	692 000	473 000	686 000
Total Equity and Debt	1 279 000	823 000	458 000	691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,26 %	113,11 %	131,25 %	−380 %
Debt-to-Equity Ratio	0,02	0,07	−0	0
Operating Profit Margin	8,98 %	4,19 %	−0,81 %	−1,04 %
Current Ratio	1,17	0,66	0,75	0,84
Quick Ratio	1,17	0,66	0,75	0,84
Equity Ratio	0,37	0,15	−0,03	0,01
Gross Profit Margin	65,49 %	68,79 %	71,19 %	82,23 %