KORSVOLL EIENDOM AS

0880 OSLO

Finances

Return on Equity

2,56 %

Current Ratio

N/A

Debt-to-Equity Ratio

−65,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−6 000	90 000	−389 000	52 000
Total Assets	15 015 000	15 872 000	15 400 000	14 953 000
Total Equity	−234 000	−229 000	−319 000	71 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	24 000	26 000	45 000
Operating Profit	0	−24 000	−26 000	−45 000
Financial Income	264 000	283 000	0	400 000
Financial Costs	269 000	170 000	375 000	292 000
Financial Balance	−5 000	113 000	−375 000	108 000
Earnings Before Tax	−6 000	90 000	−401 000	63 000
Tax	0	0	−11 000	11 000
Net Income	−6 000	90 000	−389 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 526 000	14 526 000	14 526 000	14 526 000
Total Current Assets	489 000	1 346 000	874 000	428 000
Total Assets	15 015 000	15 872 000	15 400 000	14 953 000
Total Retained Equity	−253 000	−248 000	−337 000	52 000
Total Equity	−234 000	−229 000	−319 000	71 000
Total Long-Term Debt	15 250 000	16 101 000	15 673 000	14 498 000
Total Current Debt	0	0	45 000	384 000
Total Equity and Debt	15 015 000	15 872 000	15 400 000	14 953 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	24 000	26 000	45 000
Operating Profit	0	−24 000	−26 000	−45 000
Financial Income	264 000	283 000	0	400 000
Financial Costs	269 000	170 000	375 000	292 000
Financial Balance	−5 000	113 000	−375 000	108 000
Dividends	0	0	0	0
Net Income	−6 000	90 000	−389 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 526 000	14 526 000	14 526 000	14 526 000
Total Fixed Assets	14 526 000	14 526 000	14 526 000	14 526 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	89 000	89 000	300 000	2 000
Total Current Assets	489 000	1 346 000	874 000	428 000
Total Assets	15 015 000	15 872 000	15 400 000	14 953 000
Total Equity	−234 000	−229 000	−319 000	71 000
Short-Term Group Debt	0	0	0	332 000
Total Long-Term Debt	15 250 000	16 101 000	15 673 000	14 498 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	45 000	41 000
Total Current Debt	0	0	45 000	384 000
Total Equity and Debt	15 015 000	15 872 000	15 400 000	14 953 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,56 %	−39,3 %	121,94 %	73,24 %
Debt-to-Equity Ratio	−65,17	−70,31	−49,13	204,2
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	19,42	1,11
Quick Ratio	-	-	19,42	1,11
Equity Ratio	−0,02	−0,01	−0,02	0
Gross Profit Margin	-	-	-	-